XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
(Unaudited Condensed) Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (221,123) $ 584,242
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation 279,896 213,466
Amortization 4,776 4,776
Non-cash interest expense 4,204 2,941
Deferred income taxes (46,276) 252,912
Stock-based compensation 71,048 46,763
Gain on disposal of fixed assets (3,663)
Provision for uncollectible accounts 1,080
Changes in:    
Accounts receivable 344,123 (20,352)
Accrued interest income 13,658
Inventory 119,806 27,965
Prepaid expenses and other current assets (87,072) 33,584
Other assets (4,911)
Accounts payable and accrued expenses (214,809) 131,838
Deferred revenue (33,856)
Net cash provided by operating activities 249,662 1,255,354
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1,213,252) (4,932,828)
Payment of contingent royalties related to 2016 acquisition (5,723) (3,769)
Maturities of investments 2,731,000
Purchases of investments (249,000)
Proceeds from sale of fixed assets 45,000
Net cash used in investing activities (1,218,975) (2,409,597)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Debt Issuance 267,141 340,000
Debt principal repayments (39,803) (35,295)
Payments of debt issuance costs (522) (54,036)
Proceeds from exercise of stock options 4,156 5,250
Net cash provided by financing activities 230,972 255,919
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (738,341) (898,324)
BEGINNING CASH, CASH EQUIVALENTS AND RESTRICTED CASH 3,798,811 5,150,344
ENDING CASH, CASH EQUIVALENTS AND RESTRICTED CASH 3,060,470 4,252,020
CASH PAID FOR:    
Income taxes
Interest expense 89,313 36,556
NON-CASH ACTIVITIES:    
Change in capital expenditures included in accounts payable and accrued expenses (574,288) (399,541)
Net change in fair value of interest rate swaps (43,859) (10,070)
Fixed asset disposals, gross $ 3,430 $ 431,970