XML 65 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Bank Debt (Details 2)
Jun. 30, 2018
USD ($)
Debt Instrument [Line Items]  
Six-Months ending 12/31/2018 $ 232,682
Year ending 12/31/2019 702,517
Year ending 12/31/2020 1,154,765
Year ending 12/31/2021 690,068
Year ending 12/31/2022 720,128
After 12/31/2022 5,740,325
Subtotal 9,240,485
Debt Issuance Costs (121,559)
Total 9,118,926
Loan #1 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2018 33,100
Year ending 12/31/2019 68,908
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
After 12/31/2022
Subtotal 595,704
Loan #2 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2018 43,539
Year ending 12/31/2019 89,997
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
After 12/31/2022 1,848,151
Subtotal 2,277,307
Loan #3 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2018 108,411 [1]
Year ending 12/31/2019 445,280 [1]
Year ending 12/31/2020 464,496 [1]
Year ending 12/31/2021 484,541 [1]
Year ending 12/31/2022 505,452 [1]
After 12/31/2022 1,505,321 [1]
Subtotal 3,513,501 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2018 41,840 [1]
Year ending 12/31/2019 86,379 [1]
Year ending 12/31/2020 90,106 [1]
Year ending 12/31/2021 93,995 [1]
Year ending 12/31/2022 98,051 [1]
After 12/31/2022 2,117,629 [1]
Subtotal 2,528,000 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2018 5,792 [2]
Year ending 12/31/2019 11,953 [2]
Year ending 12/31/2020 12,462 [2]
Year ending 12/31/2021 12,994 [2]
Year ending 12/31/2022 13,548 [2]
After 12/31/2022 269,224 [2]
Subtotal $ 325,973 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.23%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.18%. The actual interest rate and principal payments will be different.