XML 67 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Bank Debt (Details 2)
Sep. 30, 2018
USD ($)
Debt Instrument [Line Items]  
Three-Months ending 12/31/2018 $ 214,729
Year ending 12/31/2019 861,574
Year ending 12/31/2020 1,290,890
Year ending 12/31/2021 802,269
Year ending 12/31/2022 807,375
After 12/31/2022 5,618,009
Subtotal 9,594,846
Debt Issuance Costs (117,355)
Total 9,477,491
Loan #1 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2018 16,881
Year ending 12/31/2019 68,908
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
After 12/31/2022
Subtotal 579,485
Loan #2 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2018 22,260
Year ending 12/31/2019 89,997
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
After 12/31/2022 1,848,151
Subtotal 2,256,028
Loan #3 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2018 140,714 [1]
Year ending 12/31/2019 562,857 [1]
Year ending 12/31/2020 562,857 [1]
Year ending 12/31/2021 562,857 [1]
Year ending 12/31/2022 562,857 [1]
After 12/31/2022 1,547,858 [1]
Subtotal 3,940,000 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2018 32,000 [1]
Year ending 12/31/2019 128,000 [1]
Year ending 12/31/2020 128,000 [1]
Year ending 12/31/2021 128,000 [1]
Year ending 12/31/2022 128,000 [1]
After 12/31/2022 1,952,000 [1]
Subtotal 2,496,000 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2018 2,874 [2]
Year ending 12/31/2019 11,812 [2]
Year ending 12/31/2020 12,332 [2]
Year ending 12/31/2021 12,874 [2]
Year ending 12/31/2022 13,441 [2]
After 12/31/2022 270,000 [2]
Subtotal $ 323,333 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.35%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.31%. The actual interest rate and principal payments will be different.