XML 71 R60.htm IDEA: XBRL DOCUMENT v3.19.1
Bank Debt (Details 2)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]  
Year ending 12/31/2019 $ 861,326
Year ending 12/31/2020 1,290,660
Year ending 12/31/2021 802,059
Year ending 12/31/2022 807,187
Year ending 12/31/2023 812,495
After 12/31/2023 4,806,698
Subtotal 9,380,425
Debt Issuance Costs (114,587)
Total 9,265,838
Loan #1 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2019 68,908
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
Year ending 12/31/2023
After 12/31/2023
Subtotal 562,604
Loan #2 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2019 89,997
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
Year ending 12/31/2023 107,769
After 12/31/2023 1,740,382
Subtotal 2,233,768
Loan #3 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2019 562,857 [1]
Year ending 12/31/2020 562,857 [1]
Year ending 12/31/2021 562,857 [1]
Year ending 12/31/2022 562,857 [1]
Year ending 12/31/2023 562,857 [1]
After 12/31/2023 985,001 [1]
Subtotal 3,799,286 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2019 128,000 [1]
Year ending 12/31/2020 128,000 [1]
Year ending 12/31/2021 128,000 [1]
Year ending 12/31/2022 128,000 [1]
Year ending 12/31/2023 128,000 [1]
After 12/31/2023 1,824,000 [1]
Subtotal 2,464,000 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2019 11,564 [2]
Year ending 12/31/2020 12,102 [2]
Year ending 12/31/2021 12,664 [2]
Year ending 12/31/2022 13,253 [2]
Year ending 12/31/2023 13,869 [2]
After 12/31/2023 257,315 [2]
Subtotal $ 320,767 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.60%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.55%. The actual interest rate and principal payments will be different.