XML 68 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Bank Debt (Details 2)
Mar. 31, 2019
USD ($)
Debt Instrument [Line Items]  
Nine-Months ending 12/31/2019 $ 646,489
Year ending 12/31/2020 1,290,484
Year ending 12/31/2021 801,898
Year ending 12/31/2022 807,041
Year ending 12/31/2023 812,367
After 12/31/2023 4,807,845
Subtotal 9,166,124
Debt Issuance Costs (110,343)
Total 9,055,781
loan 1 [Member]  
Debt Instrument [Line Items]  
Nine-Months ending 12/31/2019 52,027
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
Year ending 12/31/2023
After 12/31/2023
Subtotal 545,723
loan 2 [Member]  
Debt Instrument [Line Items]  
Nine-Months ending 12/31/2019 67,737
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
Year ending 12/31/2023 107,769
After 12/31/2023 1,740,382
Subtotal 2,211,508
loan 3 [Member]  
Debt Instrument [Line Items]  
Nine-Months ending 12/31/2019 422,143 [1]
Year ending 12/31/2020 562,857 [1]
Year ending 12/31/2021 562,857 [1]
Year ending 12/31/2022 562,857 [1]
Year ending 12/31/2023 562,857 [1]
After 12/31/2023 985,000 [1]
Subtotal 3,658,571 [1]
loan 4 [Member]  
Debt Instrument [Line Items]  
Nine-Months ending 12/31/2019 96,000 [1]
Year ending 12/31/2020 128,000 [1]
Year ending 12/31/2021 128,000 [1]
Year ending 12/31/2022 128,000 [1]
Year ending 12/31/2023 128,000 [1]
After 12/31/2023 1,824,000 [1]
Subtotal 2,432,000 [1]
loan 5 [Member]  
Debt Instrument [Line Items]  
Nine-Months ending 12/31/2019 8,582 [2]
Year ending 12/31/2020 11,926 [2]
Year ending 12/31/2021 12,503 [2]
Year ending 12/31/2022 13,107 [2]
Year ending 12/31/2023 13,741 [2]
After 12/31/2023 258,463 [2]
Subtotal $ 318,322 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.74%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.73%. The actual interest rate and principal payments will be different.