XML 72 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Bank Debt (Details 2)
Sep. 30, 2019
USD ($)
Debt Instrument [Line Items]  
Three-Months ending 12/31/2019 $ 216,810
Year ending 12/31/2020 1,290,732
Year ending 12/31/2021 802,121
Year ending 12/31/2022 807,238
Year ending 12/31/2023 812,534
After 12/31/2023 4,806,861
Subtotal 8,736,296
Debt Issuance Costs (101,856)
Total 8,634,440
Loan #1 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2019 17,919
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
Year ending 12/31/2023
After 12/31/2023
Subtotal 511,615
Loan #2 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2019 23,217
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
Year ending 12/31/2023 107,769
After 12/31/2023 1,740,382
Subtotal 2,166,988
Loan #3 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2019 140,714 [1]
Year ending 12/31/2020 562,857 [1]
Year ending 12/31/2021 562,857 [1]
Year ending 12/31/2022 562,857 [1]
Year ending 12/31/2023 562,857 [1]
After 12/31/2023 985,001 [1]
Subtotal 3,377,143 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2019 32,000 [1]
Year ending 12/31/2020 128,000 [1]
Year ending 12/31/2021 128,000 [1]
Year ending 12/31/2022 128,000 [1]
Year ending 12/31/2023 128,000 [1]
After 12/31/2023 1,824,000 [1]
Subtotal 2,368,000 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Three-Months ending 12/31/2019 2,960 [2]
Year ending 12/31/2020 12,174 [2]
Year ending 12/31/2021 12,726 [2]
Year ending 12/31/2022 13,304 [2]
Year ending 12/31/2023 13,908 [2]
After 12/31/2023 257,478 [2]
Subtotal $ 312,550 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.35%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.45%. The actual interest rate and principal payments will be different.