XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Schedule of activity under the stock option plans
   2000 Plan   2010 Plan   2017 Plan   Weighted
Average
Exercise
Price
  

Aggregate
Intrinsic
Value(1)

 
Outstanding as of December 31, 2018   12,500    270,000    111,500   $6.37   $266,020 
Grants       26,000    25,000   $5.90      
Terminations       (26,000)   (3,000)  $6.05      
Exercises   (12,500)   (15,000)      $4.37      
Outstanding as of December 31, 2019       255,000    133,500   $6.48   $(516,475)
Grants       7,000    93,000   $5.03      
Terminations       (12,000)   (50,000)  $5.45      
Exercises       (12,500)      $3.15      
Outstanding as of December 31, 2020       237,500    176,500   $6.38   $(180,038)
Vested as of December 31, 2020       156,000    10,000   $6.31   $(59,290)
Vested and expected to vest as of December 31, 2020       237,500    176,500   $6.38   $(180,038)
Reserved for future grants           123,500           

 

(1)Intrinsic value is the difference between the fair market value as of the date indicated and as of the date of the option grant (which is equal to the option exercise price).
Schedule of additional information about the stock option plans
   Number of
Shares
   Weighted
Average
Fair Value at
Grant Date
   Weighted
Average
Exercise
Price
 
Non-vested stock options as of January 1, 2020   321,000   $3.49   $6.55 
Non-vested stock options as of December 31, 2020   248,000   $3.25   $6.44 
Stock options granted during the year ended December 31, 2020   100,000   $2.47   $5.03 
Stock options that vested during the year ended December 31, 2020   113,000   $3.48   $6.06 
Stock options that were forfeited during the year ended December 31, 2020   62,000   $2.84   $5.45 
Schedule of fair value stock option grant using black-scholes option valuation model with the weighted-average assumptions
   During the Years Ended
December 31,
 
   2020   2019 
Risk-free interest rate   0.41%   1.9%
Dividend yield   0%   0%
Expected volatility   53%   51%
Expected life   6.1 years    6 years