XML 84 R75.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details) - Schedule of segment information - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]            
Product sales $ 4,796,025 $ 5,150,173 $ 14,657,082 $ 13,799,129 $ 19,242,969 $ 15,342,204
Costs of goods sold 2,949,974 2,731,469 8,000,479 7,703,915 10,587,040 8,479,378
Gross margin 1,846,051 2,418,704 6,656,603 6,095,214 8,655,929 6,862,826
OPERATING EXPENSES:            
Product development expenses 1,269,761 1,047,498 3,444,464 3,078,670 4,168,518 4,354,627
Sales and marketing expenses 726,738 656,418 2,197,477 1,613,997 2,503,926 2,167,899
Administrative expenses 466,342 443,698 1,679,851 1,290,574 1,726,100 1,720,653
Operating expenses 2,462,841 2,147,614 7,321,792 5,983,241 8,398,544 8,243,179
NET OPERATING INCOME (LOSS) (616,790) 271,090 (665,189) 111,973 257,385 (1,380,353)
Total Assets 46,401,561 44,231,463 46,401,561 44,231,463 44,465,688 40,349,594
Depreciation and amortization expense 634,240 620,126 1,889,067 1,865,820 2,468,981 2,450,007
Capital Expenditures 734,309 675,400 2,485,095 1,904,055 2,608,649 4,072,539
Scours [Member]            
Segment Reporting Information [Line Items]            
Product sales 4,751,049 5,033,428 14,537,390 13,529,846 18,933,092 15,072,446
Costs of goods sold 2,898,897 2,671,310 7,870,420 7,559,174 10,411,936 8,285,073
Gross margin 1,852,152 2,362,118 6,666,970 5,970,672 8,521,156 6,787,373
OPERATING EXPENSES:            
Product development expenses 6,421 17,326 23,025 24,892 25,374 106,393
Sales and marketing expenses 369,439 496,010 1,127,676 1,279,673 1,942,391 2,119,289
Administrative expenses
Operating expenses 375,860 513,336 1,150,701 1,304,565 1,967,765 2,225,682
NET OPERATING INCOME (LOSS) 1,476,292 1,848,782 5,516,269 4,666,107 6,553,391 4,561,691
Total Assets 18,678,408 14,070,880 18,678,408 14,070,880 22,442,944 18,416,157
Depreciation and amortization expense 302,235 259,993 895,045 756,714 1,094,810 1,002,360
Capital Expenditures 665,825 477,844 2,050,107 1,055,412 1,655,866 3,456,307
Mastitis [Member]            
Segment Reporting Information [Line Items]            
Product sales 44,976 35,736 118,237 102,977 143,280 136,210
Costs of goods sold 45,441 25,814 104,092 73,864 99,957 119,329
Gross margin (465) 9,922 14,145 29,113 43,323 16,881
OPERATING EXPENSES:            
Product development expenses 1,246,243 1,001,354 3,331,311 2,837,830 3,887,781 4,022,712
Sales and marketing expenses 357,299 160,408 1,069,801 334,324 561,535 48,610
Administrative expenses
Operating expenses 1,603,542 1,161,762 4,401,112 3,172,154 4,449,316 4,071,322
NET OPERATING INCOME (LOSS) (1,604,007) (1,151,840) (4,386,967) (3,143,041) (4,405,993) (4,054,441)
Total Assets 18,634,760 19,310,110 18,634,760 19,310,110 22,022,744 21,933,437
Depreciation and amortization expense 316,317 344,554 946,878 1,062,703 1,374,171 1,447,647
Capital Expenditures 21,032 193,561 387,536 840,675 952,783 616,232
Other [Member]            
Segment Reporting Information [Line Items]            
Product sales 81,009 1,455 166,306 166,597 133,548
Costs of goods sold 5,636 34,345 25,967 70,877 75,147 74,976
Gross margin (5,636) 46,664 (24,512) 95,429 91,450 58,572
OPERATING EXPENSES:            
Product development expenses 17,097 28,818 90,128 215,948 255,363 225,522
Sales and marketing expenses
Administrative expenses 466,342 443,698 1,679,851 1,290,574 1,726,100 1,720,653
Operating expenses 483,439 472,516 1,769,979 1,506,522 1,981,463 1,946,175
NET OPERATING INCOME (LOSS) (489,075) (425,852) (1,794,491) (1,411,093) $ (1,890,013) $ (1,887,603)
Total Assets 9,088,393 10,850,473 9,088,393 10,850,473    
Depreciation and amortization expense 15,688 15,579 47,144 46,403    
Capital Expenditures $ 47,452 $ 3,995 $ 47,452 $ 7,968