XML 50 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of segment information
   During the Three-Month Period Ended March 31, 2022 
   First Defense®   Re-Tain®   Other   Total 
Product sales  $5,962,875   $
   $36,809   $5,999,684 
Costs of goods sold   2,852,329    
    44,132    2,896,461 
Gross margin   3,110,546    
    (7,323)   3,103,223 
                     
OPERATING EXPENSES:                    
Product development expenses   8,416    982,129    45,390    1,035,935 
Sales and marketing expenses   418,667    392,833    
    811,500 
Administrative expenses   
    
    685,179    685,179 
Operating activities   427,083    1,374,962    730,569    2,532,614 
                     
NET OPERATING INCOME (LOSS)  $2,683,463   $(1,374,962)  $(737,892)  $570,609 

 

   During the Three-Month Period Ended March 31, 2021 
   First Defense®   Re-Tain®   Other   Total 
Product sales  $4,023,471   $
   $83,675   $4,107,146 
Costs of goods sold   2,452,159    
    52,799    2,504,958 
Gross margin   1,571,312    
    30,876    1,602,188 
                     
OPERATING EXPENSES:                    
Product development expenses   7,518    968,254    55,292    1,031,064 
Sales and marketing expenses   431,153    89,214    230    520,597 
Administrative expenses   
    
    425,152    425,152 
Operating activities   438,671    1,057,468    480,674    1,976,813 
                     
NET OPERATING INCOME (LOSS)  $1,132,641   $(1,057,468)  $(449,798)  $(374,625)

 

   First Defense®   Re-Tain®   Total 
Total Assets as of March 31, 2022  $24,674,596   $22,024,900   $46,699,496 
Total Assets as of March 31, 2021  $17,688,025   $21,933,437   $39,621,462 
Depreciation and amortization expense during the three-month period ended March 31, 2022  $308,710   $314,818   $623,528 
Depreciation and amortization expense during the three-month period ended March 31, 2021  $264,428   $357,003   $621,431 
Capital Expenditures during the three-month period ended March 31, 2022  $740,467   $67,029   $807,496 
Capital Expenditures during the three-month period ended March 31, 2021  $349,316   $
   $349,316 

 

   During the Year Ended December 31, 2021 
   First Defense®   Re-Tain®   Other   Total 
Product sales  $18,933,092   $
   $309,877   $19,242,969 
Costs of goods sold   10,411,936    
    175,104    10,587,040 
Gross margin   8,521,156    
    134,773    8,655,929 
                     
OPERATING EXPENSES:                    
Product development expenses   25,374    3,887,781    255,363    4,168,518 
Sales and marketing expenses   1,942,391    561,288    247    2,503,926 
Administrative expenses   
    
    1,726,100    1,726,100 
Operating expenses   1,967,765    4,449,069    1,981,710    8,398,544 
                     
NET OPERATING INCOME (LOSS)  $6,553,391   $(4,449,069)  $(1,846,937)  $257,385 

 

   During the Year Ended December 31, 2020 
   First Defense®   Re-Tain®   Other   Total 
Product sales  $15,072,446   $
   $269,758   $15,342,204 
Costs of goods sold   8,285,073    
    194,305    8,479,378 
Gross margin   6,787,373    
    75,453    6,862,826 
                     
OPERATING EXPENSES:                    
Product development expenses   106,393    4,022,712    225,522    4,354,627 
Sales and marketing expenses   2,119,289    48,600    10    2,167,899 
Administrative expenses   
    
    1,720,653    1,720,653 
Operating expenses   2,225,682    4,071,312    1,946,185    8,243,179 
                     
NET OPERATING INCOME (LOSS)  $4,561,691   $(4,071,312)  $(1,870,732)  $(1,380,353)

 

   First Defense®   Re-Tain®   Total 
Total Assets as of December 31, 2021  $22,476,870   $21,988,818   $44,465,688 
Total Assets as of December 31, 2020  $18,416,157   $21,933,437   $40,349,594 
Depreciation and amortization expense during the year ended December 31, 2021  $1,095,620   $1,373,361   $2,468,981 
Depreciation and amortization expense during the year ended December 31, 2020  $1,003,577   $1,446,430   $2,450,007 
Capital Expenditures during the year ended December 31, 2021  $1,655,866   $952,783   $2,608,649 
Capital Expenditures during the year ended December 31, 2020  $3,454,076   $618,463   $4,072,539