XML 75 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
Bank Debt (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2030
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2032
USD ($)
Dec. 31, 2022
Mar. 31, 2022
USD ($)
Dec. 31, 2021
Mar. 31, 2020
USD ($)
Bank Debt (Details) [Line Items]                  
Mortgage debt             $ 2,000,000    
Interest fixed rate             3.58%    
Bearing interest percentage     3.53%            
Debt issuance costs         $ 70,170        
Minimum debt service coverage ratio               1.35  
Outstanding amount of loan     $ 1,000,000            
Minimum [Member]                  
Bank Debt (Details) [Line Items]                  
Outstanding principal balance     4,233,957            
Maximum [Member]                  
Bank Debt (Details) [Line Items]                  
Outstanding principal balance     6,233,957            
Gorham Savings Bank [Member]                  
Bank Debt (Details) [Line Items]                  
Debt financing                 $ 8,600,000
Line of credit                 $ 1,000,000
Gorham Savings Bank [Member] | Loan #6 [Member]                  
Bank Debt (Details) [Line Items]                  
Escrow account     $ 5,100,000            
Fixed interest rate     3.50%            
Interest payments, term     10            
Loan amortization, term     25 years            
Gorham Savings Bank [Member] | Loan #7 [Member]                  
Bank Debt (Details) [Line Items]                  
Debt financing $ 3,500,000                
Fixed interest rate     3.50%            
Loan amortization, term     7 years            
Variable interest rate with LIBOR, description     The line of credit is available as needed through March 11, 2024. Interest on borrowings against the line of credit is variable at the National Prime Rate plus 0.00% per annum. There was no outstanding balance under this line of credit as of June 30, 2022 or December 31, 2021.            
Gorham Savings Bank [Member] | Loans #10 [Member]                  
Bank Debt (Details) [Line Items]                  
Debt financing       $ 1,500,000          
Fixed interest rate       3.50%          
Loan amortization, term       7 years          
Maine Technology Institute [Member] | Loan #6 [Member]                  
Bank Debt (Details) [Line Items]                  
Debt financing     $ 1,400,000            
Proceeds from issuance of loan     $ 624,167            
Loan to value ratio     80.00%            
Maine Technology Institute [Member] | Loan #9 [Member]                  
Bank Debt (Details) [Line Items]                  
Variable interest rate with LIBOR, description     The first 27 months of this loan are interest-free with no interest accrual or required principal payments. Principal and interest payments at a fixed rate of 5% per annum are due quarterly over the final five years of the loan, beginning during the fourth quarter of 2022 and continuing through the third quarter of 2027 if not repaid before then. On June 30, 2021, we executed definitive agreements covering a second loan from the MTI (Loan #5) in the aggregate principal amount of $400,000, which proceeds were received in July 2021. The first 24 months of this loan are interest-free with no interest accrual or required principal payments. Principal and interest payments at a fixed rate of 5% per annum are due quarterly over the final five years of the loan, beginning during the third quarter of 2023 and continuing through the fourth quarter of 2028 if not repaid before then. These credit facilities are unsecured and subordinated to our indebtedness to GSB. Failure to make timely payments of principal and interest, or otherwise to comply with the terms of the agreements with the MTI, would entitle the MTI to accelerate the maturity of such debt and demand repayment in full. These loans may be repaid without penalty at any time.            
Proceeds from issuance of loan   $ 500,000              
Forecast [Member]                  
Bank Debt (Details) [Line Items]                  
Balloon principal payment 3,145,888       $ 3,687,300        
Minimum debt service coverage ratio           1      
Forecast [Member] | Gorham Savings Bank [Member] | Loan #6 [Member]                  
Bank Debt (Details) [Line Items]                  
Balloon principal payment $ 3,145,888                
Forecast [Member] | Mortgage Note [Member] | Loan #6 [Member]                  
Bank Debt (Details) [Line Items]                  
Balloon principal payment $3,145,888