XML 55 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Schedule of income tax provision
   During the Years Ended December 31, 
   2022   2021 
Current        
Federal  $
   $
 
State   7,672    9,165 
Current subtotal   7,672    9,165 
Deferred          
Federal   (576,780)   (63,097)
State   (88,533)   (14,990)
Deferred subtotal, gross   (665,313)   (78,087)
Valuation allowance   665,313    78,087 
Deferred subtotal, net   
    
 
Income tax expense  $7,672   $9,165 

 

Schedule of actual income tax expense differs from the expected tax
   During the Years Ended December 31, 
   2022   2021 
   $   %   $   % 
Computed expected income tax expense rate  $(522,088)   (21.00)%  $(14,517)   (21.00)%
State income taxes, net of federal expense   (47,643)   (1.92)   7,522    10.88 
Share-based compensation   36,652    1.48    13,716    19.84 
Tax credits   (131,361)   (5.28)   (79,901)   (115.58)
Valuation allowance   665,313    26.76    78,087    112.96 
Other   6,799    0.27    4,258    6.16 
Income tax expense/rate  $7,672    0.31%  $9,165    13.26%

 

Schedule of significant components of our deferred tax assets, net
   As of December 31, 
   2022   2021 
Property, plant and equipment  $(2,530,472)  $(2,483,145)
Federal general business tax credits   673,233    557,795 
Federal net operating loss carryforwards   3,258,395    3,094,283 
State tax credits and net operating loss carryforwards   817,617    809,618 
§174 R & D expenditures   341,683    
 
Deferred compensation   23,370    
 
Prepaid expenses and other   15,587    (6,289)
UNICAP   32,787    14,178 
Incentive compensation   76,554    57,001 
Valuation allowance   (2,708,754)   (2,043,441)
Deferred tax assets, net  $
   $