XML 74 R59.htm IDEA: XBRL DOCUMENT v3.23.1
Bank Debt (Details) - Schedule of principal payments bank loans outstanding
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]  
Debt issuance costs During the Six-Month Period Ending December 31, 2022 $ (7,676)
Debt issuance costs 2023 (7,267)
Debt issuance costs 2024 (7,168)
Debt issuance costs 2025 (7,168)
Debt issuance costs 2026 (5,420)
Debt issuance costs Thereafter (14,860)
Debt issuance costs, Total (49,559)
Total -During the Six-Month Period Ending December 31, 2022 1,039,447
Total 2023 1,111,517
Total 2024 1,155,297
Total 2025 1,199,843
Total 2026 793,460
Total Thereafter 4,930,992
Total 10,230,556
Loan #1 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2022 223,341
Year ending 12/31/2023 230,891
Year ending 12/31/2024 239,876
Year ending 12/31/2025 248,604
Year ending 12/31/2026 257,649
Year ending, Thereafter 4,864,766
Year ending, Total 6,065,127
Loan #2 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2022 494,441
Year ending 12/31/2023 512,102
Year ending 12/31/2024 530,738
Year ending 12/31/2025 549,881
Year ending 12/31/2026 140,474
Year ending, Total 2,227,636
Loan #3 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2022 91,446
Year ending 12/31/2023 96,104
Year ending 12/31/2024 101,001
Year ending 12/31/2025 106,146
Year ending 12/31/2026 83,143
Year ending, Total 477,840
Loan #4 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2022 205,878
Year ending 12/31/2023 213,217
Year ending 12/31/2024 220,994
Year ending 12/31/2025 228,965
Year ending 12/31/2026 240,458
Year ending, Total 1,109,512
Loan #5 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2022 32,017
Year ending 12/31/2023 66,470
Year ending 12/31/2024 69,856
Year ending 12/31/2025 73,415
Year ending 12/31/2026 77,156
Year ending, Thereafter 81,086
Year ending, Total 400,000
Subtotal [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2022 1,047,123
Year ending 12/31/2023 1,118,784
Year ending 12/31/2024 1,162,465
Year ending 12/31/2025 1,207,011
Year ending 12/31/2026 798,880
Year ending, Thereafter 4,945,852
Year ending, Total $ 10,280,115