XML 63 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Bank Debt (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2032
USD ($)
Mar. 31, 2030
USD ($)
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2021
Mar. 31, 2020
USD ($)
Bank Debt (Details) [Line Items]                        
Outstanding amount of loan $ 1,000,000 $ 1,000,000                    
Mortgage debt   $ 2,000,000                    
Interest fixed rate   3.58%                    
Bearing interest percentage 3.53%                      
Balloon principal payment             $ 3,145,888          
Debt issuance costs       $ 70,170                
Incurred Costs       $ 19,306                
Minimum debt service coverage ratio       1             1.35  
Gorham Savings Bank [Member]                        
Bank Debt (Details) [Line Items]                        
Debt financing                       $ 8,600,000
Line of credit                       $ 1,000,000
Outstanding amount of loan $ 1,000,000                      
Gorham Savings Bank [Member] | Loan #6 [Member]                        
Bank Debt (Details) [Line Items]                        
Escrow account $ 5,100,000                      
Fixed interest rate 3.50%                      
Interest payments, term 10 years                      
Loan amortization, term 25 years                      
Balloon principal payment $ 3,145,888                      
Gorham Savings Bank [Member] | Loan #7 [Member]                        
Bank Debt (Details) [Line Items]                        
Debt financing $ 3,500,000                      
Fixed interest rate 3.50%                      
Loan amortization, term 7 years                      
Gorham Savings Bank [Member] | Loans #10 [Member]                        
Bank Debt (Details) [Line Items]                        
Debt financing         $ 1,500,000              
Fixed interest rate         3.50%              
Loan amortization, term         7 years              
Maine Technology Institute [Member] | Loan #6 [Member]                        
Bank Debt (Details) [Line Items]                        
Debt financing $ 1,400,000                      
Proceeds from issuance of loan $ 624,167                      
Loan to value ratio 80.00%                      
Maine Technology Institute [Member] | Loan #9 [Member]                        
Bank Debt (Details) [Line Items]                        
Proceeds from issuance of loan     $ 500,000                  
Variable interest rate with LIBOR, description       The first 2.25 years of this loan were interest-free with no interest accrual or required principal payments. Beginning during the fourth quarter of 2022, Loan #3 became subject to quarterly principal and interest payments at a fixed rate of 5% per annum over the final five years of the loan, through the third quarter of 2027 if not repaid before then. On June 30, 2021, we executed definitive agreements covering a second loan from the MTI (Loan #5) in the aggregate principal amount of $400,000, proceeds from which were received in July 2021. The first two years of this loan are interest-free with no interest accrual or required principal payments. Principal and interest payments at a fixed rate of 5% per annum are due quarterly over the final 5.5 years of the loan, beginning during the third quarter of 2023 and continuing through the fourth quarter of 2028 if not repaid before then. These credit facilities are unsecured and subordinated to our indebtedness to GSB. Failure to make timely payments of principal and interest, or otherwise to comply with the terms of the agreements with the MTI, would entitle the MTI to accelerate the maturity of such debt and demand repayment in full. These loans may be prepaid without penalty at any time.                
Mortgage Note [Member] | Loan #6 [Member]                        
Bank Debt (Details) [Line Items]                        
Principal payment $ 3,145,888                      
Minimum [Member]                        
Bank Debt (Details) [Line Items]                        
Outstanding principal balance 4,233,957                      
Maximum [Member]                        
Bank Debt (Details) [Line Items]                        
Outstanding principal balance $ 6,233,957                      
Forecast [Member]                        
Bank Debt (Details) [Line Items]                        
Balloon principal payment           $ 3,687,391            
Minimum debt service coverage ratio               1.35 1.35 1.35