XML 64 R55.htm IDEA: XBRL DOCUMENT v3.23.2
Bank Debt (Details)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2022
USD ($)
Dec. 31, 2021
Mar. 31, 2020
USD ($)
Bank Debt (Details) [Line Items]                          
Outstanding amount of loan $ 1,000,000 $ 1,000,000   $ 1,000,000 $ 1,000,000                
Mortgage debt                     $ 2,000,000    
Interest fixed rate                     3.58%    
Bearing interest percentage 3.53%     3.53%                  
Debt issuance costs $ 70,170     $ 70,170                  
Incurred costs           $ 19,306              
Minimum debt service coverage ratio           1           1.35  
Bank loans outstanding 1,000,000     1,000,000                  
Gorham Savings Bank [Member]                          
Bank Debt (Details) [Line Items]                          
Debt financing                         $ 8,600,000
Line of credit                         1,000,000
Outstanding amount of loan       $ 1,000,000                  
Gorham Savings Bank [Member] | Loan #1 [Member]                          
Bank Debt (Details) [Line Items]                          
Escrow account                         $ 5,100,000
Fixed interest rate       3.50%                  
Interest payments, term       10 years                  
Loan amortization, term       25 years                  
Balloon principal payment 3,145,888     $ 3,145,888                  
Gorham Savings Bank [Member] | Loan #2 [Member]                          
Bank Debt (Details) [Line Items]                          
Debt financing 3,500,000     $ 3,500,000                  
Fixed interest rate       3.50%                  
Loan amortization, term       7 years                  
Gorham Savings Bank [Member] | Loans #4 [Member]                          
Bank Debt (Details) [Line Items]                          
Debt financing             $ 1,500,000            
Fixed interest rate             3.50%            
Loan amortization, term             7 years            
Maine Technology Institute [Member] | Loan #1 [Member]                          
Bank Debt (Details) [Line Items]                          
Debt financing 1,400,000     $ 1,400,000                  
Proceeds from issuance of loan       $ 624,167                  
Loan to value ratio       80.00%                  
Maine Technology Institute [Member] | Loan #3 [Member]                          
Bank Debt (Details) [Line Items]                          
Proceeds from issuance of loan     $ 500,000                    
Variable interest rate with LIBOR, description       The first 2.25 years of this loan were interest-free with no interest accrual or required principal payments. Beginning during the fourth quarter of 2022, Loan #3 became subject to quarterly principal and interest payments at a fixed rate of 5% per annum over the final five years of the loan, through the third quarter of 2027 if not repaid before then. On June 30, 2021, we executed definitive agreements covering a second loan from the MTI (Loan #5) in the aggregate principal amount of $400,000, proceeds from which were received in July 2021. The first two years of this loan are interest-free with no interest accrual or required principal payments. Principal and interest payments at a fixed rate of 5% per annum are due quarterly over the final 5.5 years of the loan, beginning during the third quarter of 2023 and continuing through the fourth quarter of 2028 if not repaid before then. These credit facilities are unsecured and subordinated to our indebtedness to GSB. Failure to make timely payments of principal and interest, or otherwise to comply with the terms of the agreements with the MTI, would entitle the MTI to accelerate the maturity of such debt and demand repayment in full. These loans may be prepaid without penalty at any time.                  
Mortgage Note [Member] | Loan #1 [Member]                          
Bank Debt (Details) [Line Items]                          
Principal payment 3,145,888     $ 3,145,888                  
Minimum [Member]                          
Bank Debt (Details) [Line Items]                          
Outstanding principal balance 4,233,957     4,233,957                  
Balloon principal payment 3,145,888     3,145,888                  
Maximum [Member]                          
Bank Debt (Details) [Line Items]                          
Outstanding principal balance 6,233,957     6,233,957                  
Balloon principal payment $ 3,687,411     $ 3,687,411                  
Forecast [Member]                          
Bank Debt (Details) [Line Items]                          
Minimum debt service coverage ratio               1.35 1.35 1.35