XML 65 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Bank Debt (Details)
2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2022
USD ($)
Dec. 31, 2021
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Bank Debt (Details) [Line Items]                              
Bearing interest percentage   3.53%     3.53%             3.58%      
Mortgage debt                       $ 2,000,000      
Line of credit $ 1,000,000                            
Interest fixed rate   5.00%     5.00%                    
Minimum debt service coverage ratio             1           1.35    
Debt issuance costs   $ 168,268     $ 168,268                    
Incurred costs         98,098   $ 19,306                
Outstanding amount of loan   1,000,000 $ 1,000,000   1,000,000 $ 1,000,000                  
Bank loans outstanding   1,000,000     1,000,000                    
Loan #1 [Member]                              
Bank Debt (Details) [Line Items]                              
Balloon principal payment $ 3,145,888                            
Debt Instrument, Redemption, Period Two [Member]                              
Bank Debt (Details) [Line Items]                              
Bearing interest percentage 3.50%                            
Balloon principal payment $ 3,500,000                            
Loan #3 [Member]                              
Bank Debt (Details) [Line Items]                              
Interest fixed rate             5.00%                
Loan #6 [Member]                              
Bank Debt (Details) [Line Items]                              
Debt financing   $ 2,000,000     $ 2,000,000                    
Bearing interest percentage   7.00%     7.00%                    
Finance loan provided   $ 1,000,000     $ 1,000,000                    
Loan #5 [Member]                              
Bank Debt (Details) [Line Items]                              
Principal payment                           $ 400,000  
Debt Instrument, Redemption, Period Seven [Member]                              
Bank Debt (Details) [Line Items]                              
Debt financing   $ 1,000,000     $ 1,000,000                    
Bearing interest percentage   8.00%     8.00%                    
Balloon principal payment   $ 649,658     $ 649,658                    
Gorham Savings Bank [Member]                              
Bank Debt (Details) [Line Items]                              
Debt financing 8,600,000                            
Gorham Savings Bank [Member] | Loan #1 [Member]                              
Bank Debt (Details) [Line Items]                              
Escrow account $ 5,100,000                            
Bearing interest percentage 3.50%                            
Interest payments, term 10 years                            
Gorham Savings Bank [Member] | Loans #4 [Member]                              
Bank Debt (Details) [Line Items]                              
Debt financing               $ 1,500,000              
Bearing interest percentage               3.50%              
Maine Technology Institute [Member] | Loan #3 [Member]                              
Bank Debt (Details) [Line Items]                              
Principal payment                             $ 500,000
Maine Technology Institute [Member] | Loan #6 [Member]                              
Bank Debt (Details) [Line Items]                              
Debt financing       $ 1,400,000                      
Proceeds from issuance of loan       $ 624,167                      
Loan to value ratio       80.00%                      
Mortgage Note [Member] | Loan #6 [Member]                              
Bank Debt (Details) [Line Items]                              
Balloon principal payment   1,285,079     1,285,079                    
Minimum [Member]                              
Bank Debt (Details) [Line Items]                              
Balloon principal payment   3,145,888     3,145,888                    
Outstanding principal balance   4,233,957     4,233,957                    
Maximum [Member]                              
Bank Debt (Details) [Line Items]                              
Balloon principal payment   3,687,446     3,687,446                    
Outstanding principal balance   $ 6,233,957     $ 6,233,957                    
Gorham Savings Bank [Member]                              
Bank Debt (Details) [Line Items]                              
Loan amortization, term 25 years       5 years 6 months                    
Gorham Savings Bank [Member] | Debt Instrument, Redemption, Period Two [Member]                              
Bank Debt (Details) [Line Items]                              
Loan amortization, term 7 years                            
Gorham Savings Bank [Member] | Loans #4 [Member]                              
Bank Debt (Details) [Line Items]                              
Loan amortization, term               7 years              
Maine Technology Institute [Member]                              
Bank Debt (Details) [Line Items]                              
Loan amortization, term             5 years                
Maine Technology Institute [Member] | Loan #3 [Member]                              
Bank Debt (Details) [Line Items]                              
Loan amortization, term             2 years 3 months                
Forecast [Member]                              
Bank Debt (Details) [Line Items]                              
Minimum debt service coverage ratio                 1.35 1.35 1.35