XML 67 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Bank Debt (Details) - Schedule of Principal Payments Bank Loans Outstanding
Sep. 30, 2023
USD ($)
Debt Instrument [Line Items]  
Debt issuance costs During the Three-Month Period Ending December 31, 2023 $ (4,871)
Debt issuance costs 2024 (19,076)
Debt issuance costs 2025 (18,976)
Debt issuance costs 2026 (13,580)
Debt issuance costs 2027 (5,420)
Debt issuance costs Thereafter (14,860)
Debt issuance costs, Total (76,783)
Debt discount cost During the Three-Month Period Ending December 31, 2023 (5,223)
Debt discount cost 2024 (20,891)
Debt discount cost 2025 (20,891)
Debt discount cost 2026 (11,344)
Debt discount cost 2027
Debt discount cost Thereafter
Debt discount cost Total (58,349)
Total During the Three-Month Period Ending December 31, 2023 347,286
Total 2024 1,429,069
Total 2025 1,500,027
Total 2026 3,315,049
Total 2027 793,447
Total Thereafter 4,931,090
Total 12,315,968
Loan #1 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 56,717
During the Three-Month Period Ending December 31, 2024 230,891
During the Three-Month Period Ending December 31, 2025 239,876
During the Three-Month Period Ending December 31, 2026 248,604
During the Three-Month Period Ending December 31, 2027 257,649
During the Three-Month Period Ending ,Thereafter 4,864,864
During the Three-Month Period Ending, Total 5,898,601
Loan #2 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 125,297
During the Three-Month Period Ending December 31, 2024 512,102
During the Three-Month Period Ending December 31, 2025 530,738
During the Three-Month Period Ending December 31, 2026 549,881
During the Three-Month Period Ending December 31, 2027 140,464
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,858,482
Loan #3 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 23,289
During the Three-Month Period Ending December 31, 2024 96,104
During the Three-Month Period Ending December 31, 2025 101,001
During the Three-Month Period Ending December 31, 2026 106,146
During the Three-Month Period Ending December 31, 2027 83,143
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 409,683
Loan #4 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 52,177
During the Three-Month Period Ending December 31, 2024 213,217
During the Three-Month Period Ending December 31, 2025 220,994
During the Three-Month Period Ending December 31, 2026 228,965
During the Three-Month Period Ending December 31, 2027 240,455
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 955,808
Loan #5 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 16,108
During the Three-Month Period Ending December 31, 2024 66,470
During the Three-Month Period Ending December 31, 2025 69,856
During the Three-Month Period Ending December 31, 2026 73,415
During the Three-Month Period Ending December 31, 2027 77,156
During the Three-Month Period Ending ,Thereafter 81,086
During the Three-Month Period Ending, Total 384,091
Loan #6 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 56,472
During the Three-Month Period Ending December 31, 2024 235,361
During the Three-Month Period Ending December 31, 2025 253,003
During the Three-Month Period Ending December 31, 2026 1,418,582
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,963,418
Loan #7 [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 27,320
During the Three-Month Period Ending December 31, 2024 114,891
During the Three-Month Period Ending December 31, 2025 124,426
During the Three-Month Period Ending December 31, 2026 714,380
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 981,017
Subtotal [Member]  
Debt Instrument [Line Items]  
During the Three-Month Period Ending December 31, 2023 357,380
During the Three-Month Period Ending December 31, 2024 1,469,036
During the Three-Month Period Ending December 31, 2025 1,539,894
During the Three-Month Period Ending December 31, 2026 3,339,973
During the Three-Month Period Ending December 31, 2027 798,867
During the Three-Month Period Ending ,Thereafter 4,945,950
During the Three-Month Period Ending, Total $ 12,451,100