XML 81 R73.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details) - Schedule of Segment Information - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]            
Product sales $ 5,396,500 $ 4,796,025 $ 12,375,708 $ 14,657,082 $ 18,567,962 $ 19,242,969
Costs of goods sold 4,129,619 2,949,974 9,764,164 8,000,479 10,919,183 10,587,040
Gross margin 1,266,881 1,846,051 2,611,544 6,656,603 7,648,779 8,655,929
Product development expenses 1,118,489 1,269,761 3,328,397 3,444,464 4,493,872 4,168,518
Sales and marketing expenses 817,486 726,738 2,416,701 2,197,477 3,190,033 2,503,926
Administrative expenses 514,952 466,342 1,611,026 1,679,851 2,263,817 1,726,100
Operating expenses 2,450,927 2,462,841 7,356,124 7,321,792 9,947,722 8,398,544
NET OPERATING INCOME (LOSS) (1,184,046) (616,790) (4,744,580) (665,189) (2,298,943) 257,385
Total Assets 44,545,022 46,401,561 44,545,022 46,401,561 44,860,649 44,465,688
Depreciation and amortization expense 709,098 634,240 2,054,641 1,889,067 2,495,241 2,468,981
Capital Expenditures 420,515 734,309 1,811,169 2,485,095 3,975,274 2,608,649
Scours [Member]            
Segment Reporting Information [Line Items]            
Product sales 5,360,063 4,751,049 12,253,555 14,537,390 18,411,949 18,933,092
Costs of goods sold 4,095,164 2,898,897 9,652,292 7,870,420 10,754,189 10,411,936
Gross margin 1,264,899 1,852,152 2,601,263 6,666,970 7,657,760 8,521,156
Product development expenses 6,421 2,543 23,025 66,346 25,374
Sales and marketing expenses 641,682 369,439 1,890,404 1,127,676 1,871,926 1,942,391
Administrative expenses
Operating expenses 641,682 375,860 1,892,947 1,150,701 1,938,272 1,967,765
NET OPERATING INCOME (LOSS) 623,217 1,476,292 708,316 5,516,269 5,719,488 6,553,391
Total Assets 24,119,683 18,678,408 24,119,683 18,678,408 20,539,523 14,860,769
Depreciation and amortization expense 355,673 302,235 1,020,909 894,856 1,169,011 1,032,735
Capital Expenditures 341,386 665,825 1,038,033 2,050,107 3,513,336 1,632,855
Mastitis [Member]            
Segment Reporting Information [Line Items]            
Product sales 36,437 44,976 122,153 118,237 154,558 143,280
Costs of goods sold 34,455 45,441 111,872 104,092 136,347 99,957
Gross margin 1,982 (465) 10,281 14,145 18,211 43,323
Product development expenses 1,082,346 1,246,243 3,220,075 3,331,311 4,317,921 3,887,781
Sales and marketing expenses 175,804 357,299 526,297 1,069,801 1,318,107 561,535
Administrative expenses
Operating expenses 1,258,150 1,603,542 3,746,372 4,401,112 5,636,028 4,449,316
NET OPERATING INCOME (LOSS) (1,256,168) (1,604,007) (3,736,091) (4,386,967) (5,617,817) (4,405,993)
Total Assets 18,132,922 18,634,760 18,132,922 18,634,760 18,315,492 19,122,265
Depreciation and amortization expense 328,381 316,317 969,666 947,067 1,263,318 1,374,171
Capital Expenditures 79,129 21,032 773,136 387,536 414,486 975,794
Other [Member]            
Segment Reporting Information [Line Items]            
Product sales 1,455 1,455 166,597
Costs of goods sold 5,636 25,967 28,647 75,147
Gross margin (5,636) (24,512) (27,192) 91,450
Product development expenses 36,143 17,097 105,779 90,128 109,605 255,363
Sales and marketing expenses
Administrative expenses 514,952 466,342 1,611,026 1,679,851 2,263,817 1,726,100
Operating expenses 551,095 483,439 1,716,805 1,769,979 2,373,422 1,981,463
NET OPERATING INCOME (LOSS) (551,095) (489,075) (1,716,805) (1,794,491) (2,400,614) (1,890,013)
Total Assets 2,292,417 9,088,393 2,292,417 9,088,393 6,005,634 10,482,654
Depreciation and amortization expense 25,044 15,688 64,066 47,144 62,912 62,075
Capital Expenditures $ 47,452 $ 47,452 $ 47,452