XML 75 R60.htm IDEA: XBRL DOCUMENT v3.24.1
Bank Debt (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
Sep. 30, 2026
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2027
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2024
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Bank Debt [Line Items]                      
Bearing interest percentage         3.53%       3.58%    
Mortgage debt                 $ 2,000,000    
Line of credit $ 1,000,000                    
Interest fixed rate     5.00%                
Debt issuance costs         $ 168,268            
Incurred costs         98,098 $ 19,306          
Outstanding amount of loan         1,000,000 $ 1,000,000          
Bank loans outstanding         1,000,000            
Loan #1 [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment $ 3,145,888                    
Debt Instrument, Redemption, Period Two [Member]                      
Bank Debt [Line Items]                      
Bearing interest percentage 3.50%                    
Balloon principal payment $ 3,500,000                    
Debt Instrument, Redemption, Period Six [Member]                      
Bank Debt [Line Items]                      
Debt financing     $ 2,000,000                
Bearing interest percentage     7.00%                
Finance loan provided     $ 1,000,000                
Loan #5 [Member]                      
Bank Debt [Line Items]                      
Principal payment                   $ 400,000  
Debt Instrument, Redemption, Period Seven [Member]                      
Bank Debt [Line Items]                      
Debt financing     $ 1,000,000                
Bearing interest percentage     8.00%                
Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Debt financing 8,600,000                    
Gorham Savings Bank [Member] | Loan #1 [Member]                      
Bank Debt [Line Items]                      
Escrow account $ 5,100,000                    
Bearing interest percentage 3.50%                    
Interest payments, term 10 years                    
Gorham Savings Bank [Member] | Loans #4 [Member]                      
Bank Debt [Line Items]                      
Debt financing             $ 1,500,000        
Bearing interest percentage             3.50%        
Maine Technology Institute [Member] | Loan #3 [Member]                      
Bank Debt [Line Items]                      
Principal payment                     $ 500,000
Maine Technology Institute [Member] | Debt Instrument, Redemption, Period Six [Member]                      
Bank Debt [Line Items]                      
Debt financing         1,400,000            
Proceeds from issuance of loan         $ 624,167            
Loan to value ratio         80.00%            
Minimum [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment         $ 3,145,888            
Outstanding principal balance         4,233,957            
Maximum [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment         3,687,479            
Outstanding principal balance         $ 6,233,957            
Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term 25 years   5 years 6 months                
Gorham Savings Bank [Member] | Debt Instrument, Redemption, Period Two [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term 7 years                    
Gorham Savings Bank [Member] | Loans #4 [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term             7 years        
Maine Technology Institute [Member] | Loan #3 [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term         2 years 3 months            
Forecast [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment   $ 649,235                  
Minimum debt service coverage ratio               1.35      
Forecast [Member] | Loan #3 [Member]                      
Bank Debt [Line Items]                      
Interest fixed rate       5.00%              
Forecast [Member] | Debt Instrument, Redemption, Period Six [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment   $ 1,285,072                  
Forecast [Member] | Debt Instrument, Redemption, Period Seven [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term   7 years                  
Forecast [Member] | Mortgage Note [Member] | Debt Instrument, Redemption, Period Six [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term   7 years                  
Forecast [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term       5 years