XML 77 R62.htm IDEA: XBRL DOCUMENT v3.24.1
Bank Debt (Details) - Schedule of Principal Payments Bank Loans Outstanding
Dec. 31, 2023
USD ($)
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
Debt issuance costs During the Three-Month Period Ending December 31, 2024 $ (19,076)
Debt issuance costs 2025 (18,976)
Debt issuance costs 2026 (13,579)
Debt issuance costs 2027 (5,420)
Debt issuance costs 2028 (3,513)
Debt issuance costs Thereafter (11,347)
Debt issuance costs, Total (71,911)
Debt discount cost During the Three-Month Period Ending December 31, 2024 (20,891)
Debt discount cost 2025 (20,891)
Debt discount cost 2026 (11,344)
Debt discount cost 2027
Debt discount cost 2028
Debt discount cost Thereafter
Debt discount cost Total (53,126)
Total During the Three-Month Period Ending December 31, 2024 1,428,807
Total 2025 1,499,965
Total 2026 3,315,970
Total 2027 793,438
Total 2028 344,110
Total Thereafter 4,587,013
Total 11,969,303
Loan #1 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 230,879
During the Three-Month Period Ending December 31, 2025 239,876
During the Three-Month Period Ending December 31, 2026 248,604
During the Three-Month Period Ending December 31, 2027 257,649
During the Three-Month Period Ending December 31, 2028 266,537
During the Three-Month Period Ending ,Thereafter 4,598,360
During the Three-Month Period Ending, Total 5,841,905
Loan #2 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 512,103
During the Three-Month Period Ending December 31, 2025 530,738
During the Three-Month Period Ending December 31, 2026 549,881
During the Three-Month Period Ending December 31, 2027 140,458
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,733,180
Loan #3 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 96,104
During the Three-Month Period Ending December 31, 2025 101,001
During the Three-Month Period Ending December 31, 2026 106,146
During the Three-Month Period Ending December 31, 2027 83,143
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 386,394
Loan #4 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 213,217
During the Three-Month Period Ending December 31, 2025 220,994
During the Three-Month Period Ending December 31, 2026 228,965
During the Three-Month Period Ending December 31, 2027 240,452
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 903,628
Loan #5 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 66,470
During the Three-Month Period Ending December 31, 2025 69,856
During the Three-Month Period Ending December 31, 2026 73,415
During the Three-Month Period Ending December 31, 2027 77,156
During the Three-Month Period Ending December 31, 2028 81,086
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 367,983
Loan #6 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 235,369
During the Three-Month Period Ending December 31, 2025 253,003
During the Three-Month Period Ending December 31, 2026 1,418,574
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,906,946
Loan #7 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 114,632
During the Three-Month Period Ending December 31, 2025 124,364
During the Three-Month Period Ending December 31, 2026 715,308
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 954,304
Subtotal [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 1,468,774
During the Three-Month Period Ending December 31, 2025 1,539,832
During the Three-Month Period Ending December 31, 2026 3,340,893
During the Three-Month Period Ending December 31, 2027 798,858
During the Three-Month Period Ending December 31, 2028 347,623
During the Three-Month Period Ending ,Thereafter 4,598,360
During the Three-Month Period Ending, Total $ 12,094,340