XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Bank Debt (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2026
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2027
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2024
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Bank Debt [Line Items]                          
Bearing interest percentage 3.53%                   3.58%    
Mortgage debt                     $ 2,000,000    
Line of credit     $ 1,000,000                    
Interest fixed rate         5.00%                
Debt issuance costs $ 173,305                        
Incurred costs 5,037 $ 0                      
Outstanding amount of loan 1,000,000 $ 1,000,000         $ 1,000,000 $ 1,000,000          
Bank loans outstanding 1,000,000                        
Gorham Savings Bank [Member]                          
Bank Debt [Line Items]                          
Debt financing     $ 8,600,000                    
Gorham Savings Bank [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term     25 years   5 years 6 months                
Minimum [Member]                          
Bank Debt [Line Items]                          
Balloon principal payment 3,145,888                        
Outstanding principal balance 4,233,957                        
Maximum [Member]                          
Bank Debt [Line Items]                          
Balloon principal payment 3,687,511                        
Outstanding principal balance $ 6,233,957                        
Loan #1 [Member]                          
Bank Debt [Line Items]                          
Balloon principal payment     $ 3,145,888                    
Loan #1 [Member] | Gorham Savings Bank [Member]                          
Bank Debt [Line Items]                          
Escrow account     $ 5,100,000                    
Bearing interest percentage     3.50%                    
Interest payments, term     10 years                    
Debt Instrument, Redemption, Period Two [Member]                          
Bank Debt [Line Items]                          
Bearing interest percentage     3.50%                    
Balloon principal payment     $ 3,500,000                    
Debt Instrument, Redemption, Period Two [Member] | Gorham Savings Bank [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term     7 years                    
Loan #3 [Member] | Maine Technology Institute [Member]                          
Bank Debt [Line Items]                          
Principal payment                         $ 500,000
Loan #3 [Member] | Maine Technology Institute [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term 2 years 3 months                        
Loans #4 [Member] | Gorham Savings Bank [Member]                          
Bank Debt [Line Items]                          
Debt financing                 $ 1,500,000        
Bearing interest percentage                 3.50%        
Loans #4 [Member] | Gorham Savings Bank [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term                 7 years        
Debt Instrument, Redemption, Period Six [Member]                          
Bank Debt [Line Items]                          
Debt financing         $ 2,000,000                
Bearing interest percentage         7.00%                
Finance loan provided         $ 1,000,000                
Debt Instrument, Redemption, Period Six [Member] | Maine Technology Institute [Member]                          
Bank Debt [Line Items]                          
Debt financing $ 1,400,000                        
Proceeds from issuance of loan $ 624,167                        
Loan to value ratio 80.00%                        
Loan #5 [Member]                          
Bank Debt [Line Items]                          
Principal payment                       $ 400,000  
Debt Instrument, Redemption, Period Seven [Member]                          
Bank Debt [Line Items]                          
Debt financing         $ 1,000,000                
Bearing interest percentage         8.00%                
Forecast [Member]                          
Bank Debt [Line Items]                          
Balloon principal payment       $ 649,238                  
Minimum debt service coverage ratio                   1.35      
Forecast [Member] | Maine Technology Institute [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term           5 years              
Forecast [Member] | Loan #3 [Member]                          
Bank Debt [Line Items]                          
Interest fixed rate           5.00%              
Forecast [Member] | Debt Instrument, Redemption, Period Six [Member]                          
Bank Debt [Line Items]                          
Balloon principal payment       $ 1,285,060                  
Forecast [Member] | Debt Instrument, Redemption, Period Six [Member] | Mortgage Note [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term       7 years                  
Forecast [Member] | Debt Instrument, Redemption, Period Seven [Member]                          
Bank Debt [Line Items]                          
Loan amortization, term       7 years