XML 71 R60.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Bank Debt (Details) - Schedule of Principal Payments Bank Loans Outstanding
Mar. 31, 2024
USD ($)
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
Debt issuance costs During the Three-Month Period Ending December 31, 2024 $ (16,750)
Debt issuance costs 2025 (21,314)
Debt issuance costs 2026 (13,580)
Debt issuance costs 2027 (5,420)
Debt issuance costs 2028 (3,513)
Debt issuance costs Thereafter (11,347)
Debt issuance costs, Total (71,924)
Debt discount cost During the Three-Month Period Ending December 31, 2024 (15,668)
Debt discount cost 2025 (20,891)
Debt discount cost 2026 (11,344)
Debt discount cost 2027
Debt discount cost 2028
Debt discount cost Thereafter
Debt discount cost Total (47,903)
Total During the Three-Month Period Ending December 31, 2024 1,074,840
Total 2025 1,497,627
Total 2026 3,315,962
Total 2027 793,425
Total 2028 344,110
Total Thereafter 4,587,044
Total 11,613,008
Loan #1 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 173,650
During the Three-Month Period Ending December 31, 2025 239,876
During the Three-Month Period Ending December 31, 2026 248,604
During the Three-Month Period Ending December 31, 2027 257,649
During the Three-Month Period Ending December 31, 2028 266,537
During the Three-Month Period Ending ,Thereafter 4,598,391
During the Three-Month Period Ending, Total 5,784,707
Loan #2 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 385,703
During the Three-Month Period Ending December 31, 2025 530,738
During the Three-Month Period Ending December 31, 2026 549,881
During the Three-Month Period Ending December 31, 2027 140,450
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,606,772
Loan #3 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 72,524
During the Three-Month Period Ending December 31, 2025 101,001
During the Three-Month Period Ending December 31, 2026 106,146
During the Three-Month Period Ending December 31, 2027 83,143
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 362,814
Loan #4 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 160,581
During the Three-Month Period Ending December 31, 2025 220,994
During the Three-Month Period Ending December 31, 2026 228,965
During the Three-Month Period Ending December 31, 2027 240,447
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 850,987
Loan #5 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 50,161
During the Three-Month Period Ending December 31, 2025 69,856
During the Three-Month Period Ending December 31, 2026 73,415
During the Three-Month Period Ending December 31, 2027 77,156
During the Three-Month Period Ending December 31, 2028 81,086
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 351,674
Loan #6 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 177,910
During the Three-Month Period Ending December 31, 2025 253,003
During the Three-Month Period Ending December 31, 2026 1,418,563
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,849,476
Loan #7 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 86,729
During the Three-Month Period Ending December 31, 2025 124,364
During the Three-Month Period Ending December 31, 2026 715,312
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 926,405
Subtotal [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 1,107,258
During the Three-Month Period Ending December 31, 2025 1,539,832
During the Three-Month Period Ending December 31, 2026 3,340,886
During the Three-Month Period Ending December 31, 2027 798,845
During the Three-Month Period Ending December 31, 2028 347,623
During the Three-Month Period Ending ,Thereafter 4,598,391
During the Three-Month Period Ending, Total $ 11,732,835