XML 68 R57.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Bank Debt (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2027
Jun. 30, 2021
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2026
USD ($)
Dec. 31, 2024
Dec. 31, 2020
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2020
USD ($)
Bank Debt [Line Items]                      
Bearing interest percentage       3.53%           3.58%  
Mortgage debt                   $ 2,000,000  
Line of credit     $ 1,000,000                
Interest fixed rate   5.00%                  
Debt issuance costs       $ 173,305              
Incurred costs       5,037 $ 0            
Outstanding amount of loan       1,000,000 $ 1,000,000            
Bank loans outstanding       1,000,000              
Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Debt financing     $ 8,600,000                
Loan amortization, term   5 years 6 months 25 years                
Minimum [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment       3,145,888              
Outstanding principal balance       4,233,957              
Maximum [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment       3,687,544              
Outstanding principal balance       $ 6,233,957              
Loan #1 [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment     $ 3,145,888                
Loan #1 [Member] | Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Escrow account     $ 5,100,000                
Bearing interest percentage     3.50%                
Interest payments, term     10 years                
Debt Instrument, Redemption, Period Two [Member]                      
Bank Debt [Line Items]                      
Bearing interest percentage     3.50%                
Balloon principal payment     $ 3,500,000                
Debt Instrument, Redemption, Period Two [Member] | Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term     7 years                
Loan #3 [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term       2 years 3 months              
Principal payment                     $ 500,000
Loans #4 [Member] | Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Debt financing               $ 1,500,000      
Bearing interest percentage               3.50%      
Loan amortization, term               7 years      
Debt Instrument, Redemption, Period Six [Member]                      
Bank Debt [Line Items]                      
Debt financing                 $ 2,000,000    
Bearing interest percentage                 7.00%    
Finance loan provided                 $ 1,000,000    
Debt Instrument, Redemption, Period Six [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Debt financing       $ 1,400,000              
Proceeds from issuance of loan       $ 624,167              
Loan to value ratio       80.00%              
Loan #5 [Member]                      
Bank Debt [Line Items]                      
Principal payment   $ 400,000                  
Debt Instrument, Redemption, Period Seven [Member]                      
Bank Debt [Line Items]                      
Debt financing                 $ 1,000,000    
Bearing interest percentage                 8.00%    
Forecast [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment           $ 649,439          
DSC ratio             1.35        
Forecast [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term 5 years                    
Forecast [Member] | Loan #3 [Member]                      
Bank Debt [Line Items]                      
Interest fixed rate 5.00%                    
Forecast [Member] | Debt Instrument, Redemption, Period Six [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment           $ 1,285,060          
Forecast [Member] | Debt Instrument, Redemption, Period Six [Member] | Mortgage Note [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term           7 years          
Forecast [Member] | Debt Instrument, Redemption, Period Seven [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term           7 years