XML 70 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Bank Debt (Details) - Schedule of Principal Payments Bank Loans Outstanding
Jun. 30, 2024
USD ($)
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
Debt issuance costs During the Three-Month Period Ending December 31, 2024 $ (11,167)
Debt issuance costs 2025 (21,314)
Debt issuance costs 2026 (13,580)
Debt issuance costs 2027 (5,420)
Debt issuance costs 2028 (3,513)
Debt issuance costs Thereafter (11,347)
Debt issuance costs, Total (66,341)
Debt discount cost During the Three-Month Period Ending December 31, 2024 (10,446)
Debt discount cost 2025 (20,891)
Debt discount cost 2026 (11,344)
Debt discount cost 2027
Debt discount cost 2028
Debt discount cost Thereafter
Debt discount cost Total (42,681)
Total During the Three-Month Period Ending December 31, 2024 721,068
Total 2025 1,497,627
Total 2026 3,316,161
Total 2027 793,419
Total 2028 344,110
Total Thereafter 4,587,078
Total 11,259,463
Loan #1 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 116,468
During the Three-Month Period Ending December 31, 2025 239,876
During the Three-Month Period Ending December 31, 2026 248,604
During the Three-Month Period Ending December 31, 2027 257,649
During the Three-Month Period Ending December 31, 2028 266,537
During the Three-Month Period Ending ,Thereafter 4,598,425
During the Three-Month Period Ending, Total 5,727,559
Loan #2 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 258,326
During the Three-Month Period Ending December 31, 2025 530,738
During the Three-Month Period Ending December 31, 2026 549,881
During the Three-Month Period Ending December 31, 2027 140,445
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,479,390
Loan #3 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 48,649
During the Three-Month Period Ending December 31, 2025 101,001
During the Three-Month Period Ending December 31, 2026 106,146
During the Three-Month Period Ending December 31, 2027 83,143
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 338,939
Loan #4 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 107,557
During the Three-Month Period Ending December 31, 2025 220,994
During the Three-Month Period Ending December 31, 2026 228,965
During the Three-Month Period Ending December 31, 2027 240,446
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 797,962
Loan #5 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 33,648
During the Three-Month Period Ending December 31, 2025 69,856
During the Three-Month Period Ending December 31, 2026 73,415
During the Three-Month Period Ending December 31, 2027 77,156
During the Three-Month Period Ending December 31, 2028 81,086
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 335,161
Loan #6 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 119,768
During the Three-Month Period Ending December 31, 2025 253,003
During the Three-Month Period Ending December 31, 2026 1,418,562
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,791,333
Loan #7 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 58,265
During the Three-Month Period Ending December 31, 2025 124,364
During the Three-Month Period Ending December 31, 2026 715,512
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 898,141
Subtotal [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 742,681
During the Three-Month Period Ending December 31, 2025 1,539,832
During the Three-Month Period Ending December 31, 2026 3,341,085
During the Three-Month Period Ending December 31, 2027 798,839
During the Three-Month Period Ending December 31, 2028 347,623
During the Three-Month Period Ending ,Thereafter 4,598,425
During the Three-Month Period Ending, Total $ 11,368,485