XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Statements of Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional paid-in capital
Accumulated Deficit
Treasury Stock
Total
Balance at Dec. 31, 2022 $ 781,417 $ 35,978,364 $ (6,232,499) $ (147,233) $ 30,380,049
Balance (in Shares) at Dec. 31, 2022 7,814,165     67,301  
Net loss (4,634,767) (4,634,767)
Stock-based compensation 268,207 268,207
Balance at Sep. 30, 2023 $ 781,417 36,246,571 (10,867,266) $ (147,233) 26,013,489
Balance (in Shares) at Sep. 30, 2023 7,814,165     67,301  
Balance at Jun. 30, 2023 $ 781,417 36,150,137 (9,927,266) $ (147,233) 26,857,055
Balance (in Shares) at Jun. 30, 2023 7,814,165     67,301  
Net loss (940,000) (940,000)
Stock-based compensation 96,434 96,434
Balance at Sep. 30, 2023 $ 781,417 36,246,571 (10,867,266) $ (147,233) 26,013,489
Balance (in Shares) at Sep. 30, 2023 7,814,165     67,301  
Balance at Dec. 31, 2023 $ 781,417 36,357,239 (12,007,097) $ (138,482) $ 24,993,077
Balance (in Shares) at Dec. 31, 2023 7,814,165     63,301 7,750,864
Net loss (2,671,184) $ (2,671,184)
At-The-Market Offering of common stock, net of offering costs $ 108,224 3,724,866 $ 3,833,090
At-The-Market Offering of common stock, net of offering costs (in Shares) 1,082,233     1,082,233
Stock-based compensation 256,688 $ 256,688
Balance at Sep. 30, 2024 $ 889,641 40,338,793 (14,678,281) $ (138,482) $ 26,411,671
Balance (in Shares) at Sep. 30, 2024 8,896,398     63,301 8,833,097
Balance at Jun. 30, 2024 $ 789,639 36,780,897 (13,976,591) $ (138,482) $ 23,455,463
Balance (in Shares) at Jun. 30, 2024 7,896,381     63,301  
Net loss (701,690) (701,690)
At-The-Market Offering of common stock, net of offering costs $ 100,002 3,480,339 3,580,341
At-The-Market Offering of common stock, net of offering costs (in Shares) 1,000,017      
Stock-based compensation 77,557 77,557
Balance at Sep. 30, 2024 $ 889,641 $ 40,338,793 $ (14,678,281) $ (138,482) $ 26,411,671
Balance (in Shares) at Sep. 30, 2024 8,896,398     63,301 8,833,097