XML 68 R57.htm IDEA: XBRL DOCUMENT v3.24.3
Bank Debt (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2027
Jun. 30, 2021
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2024
Sep. 30, 2026
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2025
Dec. 31, 2020
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2020
USD ($)
Bank Debt [Line Items]                      
Bearing interest percentage           3.53%       3.58%  
Mortgage debt                   $ 2,000,000  
Line of credit     $ 1,000,000     $ 1,000,000          
Debt issuance costs           173,305          
Incurred costs           5,037 $ 0        
Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Debt financing     8,600,000                
Bank Loans [Member]                      
Bank Debt [Line Items]                      
Line of credit           1,000,000          
Minimum [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment           3,145,888          
Outstanding principal balance           4,233,957          
Maximum [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment           3,687,577          
Outstanding principal balance           $ 6,233,957          
Loan #1 [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment     3,145,888                
Loan #1 [Member] | Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Escrow account     $ 5,100,000                
Bearing interest percentage     3.50%                
Interest payments, term     10 years                
Loan #2 [Member]                      
Bank Debt [Line Items]                      
Bearing interest percentage     3.50%                
Balloon principal payment     $ 3,500,000                
Loan #3 [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Principal payment                     $ 500,000
Loan amortization, term       2 years 3 months              
Loans #4 [Member] | Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Debt financing                 $ 1,500,000    
Bearing interest percentage                 3.50%    
Loan amortization, term                 7 years    
Loan #6 [Member]                      
Bank Debt [Line Items]                      
Debt financing             $ 2,000,000        
Bearing interest percentage             7.00%        
Finance loan provided             $ 1,000,000        
Loan #6 [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Debt financing                 $ 1,400,000    
Proceeds from issuance of loan                 $ 624,167    
Loan to value ratio                 80.00%    
Loan #5 [Member]                      
Bank Debt [Line Items]                      
Principal payment   $ 400,000                  
Interest fixed rate   5.00%                  
Loan #5 [Member] | Gorham Savings Bank [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term   5 years 6 months                  
Loan #7 [Member]                      
Bank Debt [Line Items]                      
Debt financing             $ 1,000,000        
Bearing interest percentage             8.00%        
Forecast [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment         $ 649,631            
DSC ratio               1.35      
Forecast [Member] | Maine Technology Institute [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term 5 years                    
Forecast [Member] | Loan #3 [Member]                      
Bank Debt [Line Items]                      
Interest fixed rate 5.00%                    
Forecast [Member] | Loan #6 [Member]                      
Bank Debt [Line Items]                      
Balloon principal payment         $ 1,285,056            
Forecast [Member] | Loan #6 [Member] | Mortgage Note [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term         7 years            
Forecast [Member] | Loan #7 [Member]                      
Bank Debt [Line Items]                      
Loan amortization, term         7 years