XML 70 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Bank Debt (Details) - Schedule of Principal Payments Bank Loans Outstanding
Sep. 30, 2024
USD ($)
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
Debt issuance costs During the Three-Month Period Ending December 31, 2024 $ (5,583)
Debt issuance costs 2025 (21,314)
Debt issuance costs 2026 (13,580)
Debt issuance costs 2027 (5,420)
Debt issuance costs 2028 (3,513)
Debt issuance costs Thereafter (11,347)
Debt issuance costs, Total (60,757)
Debt discount cost During the Three-Month Period Ending December 31, 2024 (5,223)
Debt discount cost 2025 (20,891)
Debt discount cost 2026 (11,344)
Debt discount cost 2027
Debt discount cost 2028
Debt discount cost Thereafter
Debt discount cost Total (37,458)
Total During the Three-Month Period Ending December 31, 2024 363,418
Total 2025 1,497,626
Total 2026 3,316,349
Total 2027 793,406
Total 2028 344,110
Total Thereafter 4,587,110
Total 10,902,019
Loan #1 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 58,765
During the Three-Month Period Ending December 31, 2025 239,876
During the Three-Month Period Ending December 31, 2026 248,604
During the Three-Month Period Ending December 31, 2027 257,649
During the Three-Month Period Ending December 31, 2028 266,537
During the Three-Month Period Ending ,Thereafter 4,598,457
During the Three-Month Period Ending, Total 5,669,888
Loan #2 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 129,801
During the Three-Month Period Ending December 31, 2025 530,738
During the Three-Month Period Ending December 31, 2026 549,881
During the Three-Month Period Ending December 31, 2027 140,436
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,350,856
Loan #3 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 24,476
During the Three-Month Period Ending December 31, 2025 101,000
During the Three-Month Period Ending December 31, 2026 106,146
During the Three-Month Period Ending December 31, 2027 83,143
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 314,765
Loan #4 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 54,055
During the Three-Month Period Ending December 31, 2025 220,994
During the Three-Month Period Ending December 31, 2026 228,965
During the Three-Month Period Ending December 31, 2027 240,442
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 744,456
Loan #5 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 16,929
During the Three-Month Period Ending December 31, 2025 69,856
During the Three-Month Period Ending December 31, 2026 73,415
During the Three-Month Period Ending December 31, 2027 77,156
During the Three-Month Period Ending December 31, 2028 81,086
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 318,442
Loan #6 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 60,581
During the Three-Month Period Ending December 31, 2025 253,003
During the Three-Month Period Ending December 31, 2026 1,418,558
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 1,732,142
Loan #7 [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 29,617
During the Three-Month Period Ending December 31, 2025 124,364
During the Three-Month Period Ending December 31, 2026 715,704
During the Three-Month Period Ending December 31, 2027
During the Three-Month Period Ending December 31, 2028
During the Three-Month Period Ending ,Thereafter
During the Three-Month Period Ending, Total 869,685
Subtotal [Member]  
Schedule of Principal Payments Bank Loans Outstanding [Line Items]  
During the Three-Month Period Ending December 31, 2024 374,224
During the Three-Month Period Ending December 31, 2025 1,539,831
During the Three-Month Period Ending December 31, 2026 3,341,273
During the Three-Month Period Ending December 31, 2027 798,826
During the Three-Month Period Ending December 31, 2028 347,623
During the Three-Month Period Ending ,Thereafter 4,598,457
During the Three-Month Period Ending, Total $ 11,000,234