XML 85 R74.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Details) - Schedule of Segment Information - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Schedule of Segment Information [Line Items]            
Product sales $ 6,011,573 $ 5,396,500 $ 18,742,040 $ 12,375,708 $ 17,471,669 $ 18,567,962
Costs of goods sold 4,428,019 4,129,619 13,632,642 9,764,164 13,602,385 10,919,183
Gross margin 1,583,554 1,266,881 5,109,398 2,611,544 3,869,284 7,648,779
Product development expense 786,136 1,118,489 3,079,189 3,328,397 4,394,852 4,493,872
Sales and marketing expenses 844,045 817,486 2,629,925 2,416,701 3,088,215 3,190,033
Administrative expenses 528,267 514,952 1,661,838 1,611,026 2,134,295 2,263,817
Operating expenses 2,158,448 2,450,927 7,370,952 7,356,124 9,617,362 9,947,722
NET OPERATING INCOME (LOSS) (574,894) (1,184,046) (2,261,554) (4,744,580) (5,748,078) (2,298,943)
Total Assets 44,448,873 44,545,022 44,448,873 44,545,022 43,808,102 44,860,649
Depreciation and amortization expense 685,927 709,098 2,045,192 2,054,641 2,739,620 2,495,241
Capital Expenditures 88,412 420,515 269,509 1,811,169 1,892,513 3,975,274
Scours [Member]            
Schedule of Segment Information [Line Items]            
Product sales 5,951,344 5,360,063 18,602,054 12,253,555 17,293,933 18,411,949
Costs of goods sold 4,364,950 4,095,164 13,487,348 9,652,292 13,453,514 10,754,189
Gross margin 1,586,394 1,264,899 5,114,706 2,601,263 3,840,419 7,657,760
Product development expense 59,140 154,233 2,543 11,103 66,346
Sales and marketing expenses 699,584 641,682 2,224,836 1,890,404 2,447,137 1,871,926
Administrative expenses
Operating expenses 758,724 641,682 2,379,069 1,892,947 2,458,240 1,938,272
NET OPERATING INCOME (LOSS) 827,670 623,217 2,735,637 708,316 1,382,179 5,719,488
Total Assets 23,672,583 24,119,683 23,672,583 24,119,683 24,735,413 20,539,523
Depreciation and amortization expense 346,430 355,673 1,027,711 1,020,909 1,365,988 1,169,011
Capital Expenditures 87,286 341,386 235,600 1,038,033 1,096,819 3,497,834
Mastitis [Member]            
Schedule of Segment Information [Line Items]            
Product sales 60,229 36,437 139,986 122,153 177,736 154,558
Costs of goods sold 63,069 34,455 145,294 111,872 148,871 136,347
Gross margin (2,840) 1,982 (5,308) 10,281 28,865 18,211
Product development expense 690,052 1,082,346 2,821,525 3,220,075 4,242,329 4,317,921
Sales and marketing expenses 144,461 175,804 405,089 526,297 641,078 1,318,107
Administrative expenses
Operating expenses 834,513 1,258,150 3,226,614 3,746,372 4,883,407 5,636,028
NET OPERATING INCOME (LOSS) (837,353) (1,256,168) (3,231,922) (3,736,091) (4,854,542) (5,617,817)
Total Assets 16,798,955 18,132,922 16,798,955 18,132,922 17,827,839 18,315,492
Depreciation and amortization expense 319,815 328,381 958,260 969,666 1,287,600 1,263,318
Capital Expenditures 1,126 79,129 33,909 773,136 795,694 429,988
Other [Member]            
Schedule of Segment Information [Line Items]            
Product sales 1,455
Costs of goods sold 28,647
Gross margin (27,192)
Product development expense 36,944 36,143 103,431 105,779 141,420 109,605
Sales and marketing expenses
Administrative expenses 528,267 514,952 1,661,838 1,611,026 2,134,295 2,263,817
Operating expenses 565,211 551,095 1,765,269 1,716,805 2,275,715 2,373,422
NET OPERATING INCOME (LOSS) (565,211) (551,095) (1,765,269) (1,716,805) (2,275,715) (2,400,614)
Total Assets 3,977,335 2,292,417 3,977,335 2,292,417 1,244,850 6,005,634
Depreciation and amortization expense 19,682 25,044 59,221 64,066 86,032 62,912
Capital Expenditures $ 47,452