XML 48 R37.htm IDEA: XBRL DOCUMENT
v3.25.1

Operating Leases (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Operating Leases [Abstract] |
Schedule of Lease Costs and Other Lease Information | The following tables describe our lease costs and other lease information:
|  | During the Three-Month Periods Ended March 31, |
|  | 2025 |  |  | 2024 |
Lease Cost |  |  |  |  |  |
Operating lease cost |  | $ | 106,880 |  |  | $ | 106,880 |
Variable lease cost |  |  | 15,885 |  |  |  | 9,720 |
Total lease cost |  | $ | 122,765 |  |  | $ | 116,600 |
Operating Lease |  |  |  |  |  |  |  |
Cash paid for operating lease liabilities |  | $ | 144,315 |  |  | $ | 144,315 |
Weighted average remaining lease term (in years) |  |  | 17.8 |  |  |  | 18.8 |
Weighted average discount rate |  |  | 6.6 | % |  |  | 7.11 | %
Schedule of Future Lease Payments Required Under Non-Cancelable Operating Leases | Future lease payments required under non-cancelable operating leases in effect as of March 31, 2025 were as follows:
|  | Amount |
During the Nine-Months Ending December 31, 2025 |  | $ | 566,746 |
During the Years Ending December 31, |  |  |  |
2026 |  |  | 349,744 |
2027 |  |  | 356,732 |
2028 |  |  | 363,870 |
2029 |  |  | 371,144 |
Thereafter |  |  | 5,578,344 |
Total lease payments (undiscounted cash flows) |  |  | 7,586,580 |
Less: imputed interest (discount effect of cash flows) |  |  | (3,096,704 | )
Total operating liabilities |  | $ | 4,489,876 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration