XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.25.1

Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2025
Intangible Assets [Abstract] |
INTANGIBLE ASSETS | 7. INTANGIBLE ASSETS Intangible assets of $191,040 were valued using the relief from royalty method and are being amortized to costs of goods sold over their useful lives, which are estimated to be 10 years. Intangible amortization expense was $4,776 during both of the three-month periods ended March 31, 2025 and 2024. The net value of these intangibles was $14,328 and $19,104 as of March 31, 2025 and December 31, 2024, respectively. Intangible asset amortization expense is estimated to be $19,104 during the year ending December 31, 2025. Intangible assets as of March 31, 2025 consisted of the following:
|  | Gross Carrying Value |  |  | Accumulated Amortization |  |  | Net Book Value |
Developed technology |  | $ | 184,100 |  |  | $ | (170,293 | ) |  | $ | 13,807 |
Customer relationships |  |  | 1,300 |  |  |  | (1,202 | ) |  |  | 98 |
Non-compete agreements |  |  | 5,640 |  |  |  | (5,217 | ) |  |  | 423 |
Total |  | $ | 191,040 |  |  | $ | (176,712 | ) |  | $ | 14,328 |
Intangible assets as of December 31, 2024 consisted of the following:
|  | Gross Carrying Value |  |  | Accumulated Amortization |  |  | Net Book Value |
Developed technology |  | $ | 184,100 |  |  | $ | (165,690 | ) |  | $ | 18,410 |
Customer relationships |  |  | 1,300 |  |  |  | (1,170 | ) |  |  | 130 |
Non-compete agreements |  |  | 5,640 |  |  |  | (5,076 | ) |  |  | 564 |
Total |  | $ | 191,040 |  |  | $ | (171,936 | ) |  | $ | 19,104 |

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IntangibleAssetsNetExcludingGoodwillAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration