XML 42 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
MERGER (Details) (USD $)
3 Months Ended 0 Months Ended 2 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Feb. 11, 2015
Feb. 10, 2015
Mar. 31, 2015
Dec. 31, 2014
Common stock, par value (in dollars per share) $ 0.01us-gaap_CommonStockParOrStatedValuePerShare       $ 0.01us-gaap_CommonStockParOrStatedValuePerShare $ 0.01us-gaap_CommonStockParOrStatedValuePerShare
Common stock, shares outstanding 21,591,126us-gaap_CommonStockSharesOutstanding       21,591,126us-gaap_CommonStockSharesOutstanding 14,216,540us-gaap_CommonStockSharesOutstanding
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Finite-Lived Intangible Assets, Net $ 2,797,000us-gaap_FiniteLivedIntangibleAssetsNet       $ 2,797,000us-gaap_FiniteLivedIntangibleAssetsNet  
Business Acquisition, Pro Forma Information [Abstract]            
Shares used in calculation of earnings per share 21,647,889us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 21,328,048us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted        
Pro forma total revenues 87,332,000us-gaap_BusinessAcquisitionsProFormaRevenue 125,567,000us-gaap_BusinessAcquisitionsProFormaRevenue        
Pro forma net (loss) income (10,569,000)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss 8,958,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss        
Pro forma net income per share:            
Basic $ (0.49)us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic $ 0.42us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic        
Diluted $ (0.49)us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted $ 0.42us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted        
Minimum            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Finite-Lived Intangible Asset, Useful Life 5 months          
Maximum            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Finite-Lived Intangible Asset, Useful Life 5 years          
Legacy TGC            
Common stock, par value (in dollars per share)     $ 0.33us-gaap_CommonStockParOrStatedValuePerShare
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
$ 0.01us-gaap_CommonStockParOrStatedValuePerShare
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
   
Reverse stock split ratio       0.33us-gaap_StockholdersEquityNoteStockSplitConversionRatio1
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
   
Split-effected Common Stock     1.760us-gaap_ConversionOfStockSharesConverted1
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Closing price per share     $ 5.85us-gaap_SaleOfStockPricePerShare
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Stock Consideration     42,902,000us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Interest Bearing Debt Assumed     12,048,000dwsn_BusinessCombinationConsiderationTransferredInterestBearingDebt
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Total Purchase Price Consideration     54,950,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Debt-free Current Liabilities     12,647,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Total Equity and Liabilities     67,597,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Current Assets excluding Cash and Equivalents     16,156,000dwsn_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsExcludingCashAndCashEquivalents
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Cash and Equivalents     12,382,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Total     28,538,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Fair Value of Property, Plant and Equipment     28,812,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets, Total     28,812,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Identified Intangible Assets     3,353,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Deferred Tax Asset     6,894,000us-gaap_DeferredTaxAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Total Indicated Value of Assets     67,597,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Accrued Income Taxes     750,000us-gaap_AccruedIncomeTaxes
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Pre-tax merger related costs     2,600,000us-gaap_PaymentsForMergerRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Severance and compensation arrangements     530,000us-gaap_SeveranceCosts1
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
     
Business Acquisition, Pro Forma Information [Abstract]            
Pro forma total revenues         8,592,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
 
Pro forma net (loss) income         2,837,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
 
Legacy TGC | Minimum            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Property, Plant and Equipment, Useful Life     2 years      
Legacy TGC | Maximum            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Property, Plant and Equipment, Useful Life     15 years      
Legacy TGC | Trademarks/Trade Names            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Identified Intangible Assets     1,063,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_TrademarksAndTradeNamesMember
     
Legacy TGC | Customer Relationships            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Identified Intangible Assets     1,799,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
     
Finite-Lived Intangible Asset, Useful Life     5 years      
Finite-Lived Intangible Assets, Net 1,799,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
      1,799,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
 
Finite-Lived Intangible Assets, Accumulated Amortization 147,000us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
      147,000us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
 
Legacy TGC | Backlog            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Identified Intangible Assets     491,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OrderOrProductionBacklogMember
     
Finite-Lived Intangible Assets, Net 491,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OrderOrProductionBacklogMember
      491,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OrderOrProductionBacklogMember
 
Finite-Lived Intangible Assets, Accumulated Amortization $ 76,000us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OrderOrProductionBacklogMember
      $ 76,000us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_BusinessAcquisitionAxis
= dwsn_LegacyTgcMember
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OrderOrProductionBacklogMember
 
Legacy TGC | Backlog | Weighted Average [Member]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]            
Finite-Lived Intangible Asset, Useful Life     5 months