XML 50 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes  
Schedule of components of (loss) income before income taxes

 

                                                                                                                                                                                    

 

 

Year Ended
December 31,

 

Three Months Ended
December 31,

 

Year Ended September 30,

 

 

 

2015

 

2014

 

2014

 

2013

 

(Loss) income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(36,230,000

)

$

(6,249,000

)

$

(11,671,000

)

$

23,019,000

 

Foreign

 

 

(3,804,000

)

 

(654,000

)

 

(6,229,000

)

 

(3,449,000

)

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

(40,034,000

)

$

(6,903,000

)

$

(17,900,000

)

$

19,570,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of income tax (benefit) expense

 

                                                                                                                                                                                    

 

 

Year Ended
December 31,

 

Three Months Ended
December 31,

 

Year Ended September 30,

 

 

 

2015

 

2014

 

2014

 

2013

 

Current federal benefit (expense)

 

$

280,000

 

 

 

$

74,000

 

$

(124,000

)

Current state expense

 

 

(571,000

)

$

(39,000

)

 

(633,000

)

 

(693,000

)

Current foreign expense

 

 

 

 

 

 

(228,000

)

 

 

Deferred foreign benefit (expense)

 

 

687,000

 

 

 

 

 

 

 

Deferred federal benefit (expense)

 

 

12,499,000

 

 

1,783,000

 

 

5,489,000

 

 

(6,251,000

)

Deferred state benefit (expense)

 

 

860,000

 

 

168,000

 

 

578,000

 

 

(2,022,000

)

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

13,755,000

 

$

1,912,000

 

$

5,280,000

 

$

(9,090,000

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of the difference between the income tax provision and the amount computed by applying the statutory federal income tax rate to (losses) income before income taxes

 

                                                                                                                                                                                    

 

 

Year Ended
December 31,

 

Three Months Ended
December 31,

 

Year Ended September 30,

 

 

 

2015

 

2014

 

2014

 

2013

 

Tax benefit (expense) computed at statutory rate of 35%

 

$

14,012,000

 

$

2,416,000

 

$

6,265,000

 

$

(6,850,000

)

Change in valuation allowance

 

 

(502,000

)

 

(170,000

)

 

(1,506,000

)

 

(1,265,000

)

State income tax benefit (expense), net of federal tax

 

 

423,000

 

 

83,000

 

 

(32,000

)

 

(1,486,000

)

Foreign losses

 

 

954,000

 

 

170,000

 

 

1,506,000

 

 

987,000

 

Transaction costs

 

 

(445,000

)

 

(522,000

)

 

(332,000

)

 

 

Other

 

 

(687,000

)

 

(65,000

)

 

(621,000

)

 

(476,000

)

​  

​  

​  

​  

​  

​  

​  

​  

Income tax benefit (expense)

 

$

13,755,000

 

$

1,912,000

 

$

5,280,000

 

$

(9,090,000

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of the principal components of the Company's net deferred tax liability

 

                                                                                                                                                                                    

 

 

December 31,
2015

 

September 30,
2014

 

Deferred tax assets:

 

 

 

 

 

 

 

Federal tax net operating loss (NOL) carryforward

 

$

23,002,000

 

$

11,205,000

 

Foreign tax NOL carryforward

 

 

3,694,000

 

 

2,441,000

 

Deferred revenue

 

 

1,193,000

 

 

297,000

 

Restricted stock

 

 

214,000

 

 

756,000

 

Workers' compensation

 

 

144,000

 

 

148,000

 

State tax NOL carryforward

 

 

850,000

 

 

792,000

 

Self-insurance

 

 

260,000

 

 

286,000

 

Canadian start-up costs

 

 

296,000

 

 

337,000

 

AMT credit carry forward

 

 

315,000

 

 

312,000

 

Foreign tax credit

 

 

1,874,000

 

 

228,000

 

Other comprehensive income

 

 

1,055,000

 

 

128,000

 

Unrecognized tax benefits

 

 

562,000

 

 

 

Other

 

 

(91,000

)

 

209,000

 

​  

​  

​  

​  

Total gross deferred tax assets

 

 

33,368,000

 

 

17,139,000

 

Less valuation allowance

 

 

(3,707,000

)

 

(2,771,000

)

Total net deferred tax assets

 

 

29,661,000

 

 

14,368,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Property and equipment

 

 

(34,980,000

)

 

(42,199,000

)

​  

​  

​  

​  

Total net deferred tax liability

 

$

(5,319,000

)

$

(27,831,000

)

​  

​  

​  

​  

​  

​  

​  

​