XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
MERGER (Tables)
9 Months Ended
Sep. 30, 2016
MERGER  
Summary of assets acquired and liabilities assumed at the Merger date

 

 

 

 

 

 

 

Estimated Fair

 

 

    

Value (in thousands)

 

 

 

 

 

 

Stock consideration

 

$

42,902

 

Interest bearing debt assumed

 

 

12,048

 

Debt-free current liabilities

 

 

13,590

 

Total purchase price consideration including liabilities assumed

 

$

68,540

 

 

 

 

 

 

Value of current assets

 

 

 

 

Current assets excluding cash and cash equivalents

 

$

15,531

 

Cash and cash equivalents

 

 

12,382

 

Total current assets

 

 

27,913

 

 

 

 

 

 

Identified tangible assets

 

 

 

 

Fair value of property and equipment

 

 

33,867

 

 

 

 

 

 

Identified intangible assets

 

 

 

 

Trademarks/trade names

 

 

400

 

 

 

 

 

 

Net deferred tax asset

 

 

6,360

 

 

 

 

 

 

Total indicated value of assets

 

$

68,540