XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
ASU 2014-09  
Schedule of impacts from adoption of Topic 606

Select line items from the Company’s Condensed Consolidated Balance Sheets which reflect the adoption of the new standard and 5% stock dividend are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

$

33,138

 

$

18

 

 

 

 

$

33,156

Prepaid expenses and other current assets

$

4,677

 

$

2,663

 

 

 

 

$

7,340

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

$

3,699

 

$

2,615

 

 

 

 

$

6,314

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Common Stock

$

218

 

 

 

 

$

11

 

$

229

Additional paid-in capital

$

143,835

 

 

 

 

$

8,046

 

$

151,881

Retained deficit

$

(2,021)

 

$

66

 

$

(8,057)

 

$

(10,012)

 

Select line items from the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss which reflect the adoption of the new standard and 5% stock dividend are as follows (in thousands except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Operating revenues

$

41,927

 

$

439

 

 

 

 

$

42,366

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

39,537

 

$

437

 

 

 

 

$

39,974

Loss from operations

$

(12,141)

 

$

2

 

 

 

 

$

(12,139)

Net loss

$

(9,154)

 

$

2

 

 

 

 

$

(9,152)

Basic and diluted loss per share of common stock

$

(0.42)

 

$

 

$

0.02

 

$

(0.40)

Weighted average equivalent common shares

 

 

 

 

 

 

 

 

 

 

 

outstanding and outstanding - assuming dilution

 

21,659,539

 

 

 

 

 

1,082,977

 

 

22,742,516

 

Select line items from the Company’s Condensed Consolidated Statements of Cash Flows which reflect the adoption of the new standard are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

 

As Adjusted

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

$

(9,154)

 

$

2

 

$

(9,152)

Change in current assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

$

(8,003)

 

$

(99)

 

$

(8,102)

Increase in prepaid expenses and other current assets

$

(308)

 

$

261

 

$

(47)

Increase in accounts payable

$

1,248

 

$

176

 

$

1,424

Decrease in deferred revenue

$

(791)

 

$

(340)

 

$

(1,131)

Net cash used in operating activities

$

(6,749)

 

$

 

$

(6,749)