XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION
3 Months Ended
Mar. 31, 2018
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION  
SUPPLEMENTAL CONSOLIDATED BALANCE SHEET INFORMATION

4. SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION

 

Except for the items mentioned below, no other balance sheet opening balances were materially impacted at January 1, 2017 for the adoption of Topic 606.

 

Deferred Costs

 

The Company’s prepaid expenses and other assets at March 31, 2018 and 2017 included deferred costs (in thousands) incurred to fulfill contracts with customers of $4,688 and $3,180, respectively. The amount of total deferred costs amortized (in thousands) during the three months ended March 31, 2018 and 2017 was $6,999 and $13,015, respectively. There were no material impairment losses incurred during these periods.    

 

The opening balance of deferred cost (in thousands) was $2,991 and $3,668 at January 1, 2018 and 2017, respectively.

 

Deferred Revenue

 

The Company recognized revenue (in thousands) of $3,683 and $4,655 during the three months ended March 31, 2018 and 2017, respectively, that was included in deferred revenue balances at the beginning of the respective periods.

 

The opening balance of deferred revenue (in thousands) was $6,314 and $5,385 at January 1, 2018 and 2017, respectively.

 

Adjustments to Condensed Consolidated Financial Statements

 

The following tables reflect the adjustments applied to our condensed consolidated financial statements related to both the adoption of Topic 606 and the 5% stock dividend discussed in Note 9.

 

Select line items from the Company’s Condensed Consolidated Balance Sheets which reflect the adoption of the new standard and 5% stock dividend are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

$

33,138

 

$

18

 

 

 

 

$

33,156

Prepaid expenses and other current assets

$

4,677

 

$

2,663

 

 

 

 

$

7,340

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

$

3,699

 

$

2,615

 

 

 

 

$

6,314

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Common Stock

$

218

 

 

 

 

$

11

 

$

229

Additional paid-in capital

$

143,835

 

 

 

 

$

8,046

 

$

151,881

Retained deficit

$

(2,021)

 

$

66

 

$

(8,057)

 

$

(10,012)

 

Select line items from the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss which reflect the adoption of the new standard and 5% stock dividend are as follows (in thousands except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Operating revenues

$

41,927

 

$

439

 

 

 

 

$

42,366

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

39,537

 

$

437

 

 

 

 

$

39,974

Loss from operations

$

(12,141)

 

$

2

 

 

 

 

$

(12,139)

Net loss

$

(9,154)

 

$

2

 

 

 

 

$

(9,152)

Basic and diluted loss per share of common stock

$

(0.42)

 

$

 

$

0.02

 

$

(0.40)

Weighted average equivalent common shares

 

 

 

 

 

 

 

 

 

 

 

outstanding and outstanding - assuming dilution

 

21,659,539

 

 

 

 

 

1,082,977

 

 

22,742,516

 

Select line items from the Company’s Condensed Consolidated Statements of Cash Flows which reflect the adoption of the new standard are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

 

As Adjusted

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

$

(9,154)

 

$

2

 

$

(9,152)

Change in current assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

$

(8,003)

 

$

(99)

 

$

(8,102)

Increase in prepaid expenses and other current assets

$

(308)

 

$

261

 

$

(47)

Increase in accounts payable

$

1,248

 

$

176

 

$

1,424

Decrease in deferred revenue

$

(791)

 

$

(340)

 

$

(1,131)

Net cash used in operating activities

$

(6,749)

 

$

 

$

(6,749)