XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2018
ASU 2014-09  
Schedule of impacts from adoption of Topic 606

Select line items from the Company’s Condensed Consolidated Balance Sheets which reflect the adoption of the new standard and 5% stock dividend are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

$

33,138

 

$

18

 

 

 

 

$

33,156

Prepaid expenses and other current assets

$

4,677

 

$

2,663

 

 

 

 

$

7,340

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

$

3,699

 

$

2,615

 

 

 

 

$

6,314

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Common Stock

$

218

 

 

 

 

$

11

 

$

229

Additional paid-in capital

$

143,835

 

 

 

 

$

8,046

 

$

151,881

Retained deficit

$

(2,021)

 

$

66

 

$

(8,057)

 

$

(10,012)

 

Select line items from the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss which reflect the adoption of the new standard and the 5% stock dividend are as follows (in thousands except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Operating revenues

$

30,469

 

$

1,171

 

 

 

 

$

31,640

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

31,508

 

$

1,290

 

 

 

 

$

32,798

Loss from operations

$

(15,385)

 

$

(119)

 

 

 

 

$

(15,504)

Net loss

$

(14,809)

 

$

(119)

 

 

 

 

$

(14,928)

Basic and diluted loss per share of common stock

$

(0.68)

 

$

 

$

0.02

 

$

(0.66)

Weighted average equivalent common shares

 

 

 

 

 

 

 

 

 

 

 

    outstanding and outstanding - assuming dilution

 

21,682,757

 

 

 

 

 

1,084,137

 

 

22,766,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Operating revenues

$

72,396

 

$

1,610

 

 

 

 

$

74,006

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

71,045

 

$

1,727

 

 

 

 

$

72,772

Loss from operations

$

(27,526)

 

$

(117)

 

 

 

 

$

(27,643)

Net loss

$

(23,963)

 

$

(117)

 

 

 

 

$

(24,080)

Basic and diluted loss per share of common stock

$

(1.11)

 

$

 

$

0.05

 

$

(1.06)

Weighted average equivalent common shares

 

 

 

 

 

 

 

 

 

 

 

outstanding and outstanding - assuming dilution

 

21,671,212

 

 

 

 

 

1,083,560

 

 

22,754,772

 

Select line items from the Company’s Condensed Consolidated Statements of Cash Flows which reflect the adoption of the new standard are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

 

As Adjusted

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

$

(23,963)

 

$

(117)

 

$

(24,080)

Change in current assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

$

(2,912)

 

$

(59)

 

$

(2,971)

Increase in prepaid expenses and other current assets

$

(2,498)

 

$

1,484

 

$

(1,014)

Increase in accounts payable

$

1,477

 

$

243

 

$

1,720

Decrease in deferred revenue

$

5,161

 

$

(1,551)

 

$

3,610

Net cash used in operating activities

$

(1,876)

 

$

 

$

(1,876)