XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION
6 Months Ended
Jun. 30, 2018
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION  
SUPPLEMENTAL CONSOLIDATED BALANCE SHEET INFORMATION

4. SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION

 

Except for the items mentioned below, no other balance sheet opening balances were materially impacted at January 1, 2017 for the adoption of Topic 606.

 

Deferred Costs (in thousands)

 

The opening balance of deferred cost was $2,991 and $3,668 at January 1, 2018 and 2017, respectively. The Company’s prepaid expenses and other current assets at June 30, 2018 and 2017 included deferred costs incurred to fulfill contracts with customers of $7,367 and $1,952, respectively.

 

Deferred costs at June 30, 2018 compared to January 1, 2018 increased primarily as a result of more projects with higher deferred fulfillment costs impacted by reimbursable third party charges relating to helicopter, permitting, surveying, drilling and line clearing. Deferred cost balance decreased when comparing June 30, 2017 to January 1, 2017 primarily due to the completion of several projects during that six month period that had significant deferred fulfillment costs at January 1, 2017.

 

The amount of total deferred costs amortized for the second quarter and first six months of 2018 was $7,248 and $14,247, respectively. The amount of total deferred cost amortized for the second quarter and first six months of 2017 was $10,273 and $23,288, respectively. There were no material impairment losses incurred during these periods. 

 

Deferred Revenue (in thousands)

 

The opening balance of deferred revenue was $6,314 and $5,385 at January 1, 2018 and 2017, respectively. The Company’s deferred revenue at June 30, 2018 and 2017 was $7,103 and $8,995, respectively.

 

Deferred revenue did not change significantly from January 1, 2018 to June 30, 2018 primarily as a result of increases in deferred revenue for unfinished projects mostly offset by the completion of several projects with prepayments from clients. Deferred revenue at June 30, 2017 compared to January 1, 2017 increased primarily as a result of large prepayments from clients with an anticipated large amount of third party reimbursables partially offset by completed projects that had deferred revenue at January 1, 2017.

   

Revenue recognized for the second quarter and first six months of 2018 that was included in the contract liability balance at the beginning of 2018 was $1,628 and $5,311, respectively. Revenue recognized for the second quarter and first six months of 2017 that was included in the contract liability balance at the beginning of 2017 was $55 and $4,710, respectively.

 

Adjustments to Condensed Consolidated Financial Statements

 

The following tables reflect the adjustments applied to our condensed consolidated financial statements related to both the adoption of Topic 606 and the 5% stock dividend discussed in Note 2 – Summary of Significant Accounting Policies’ Basis of Presentation.

 

Select line items from the Company’s Condensed Consolidated Balance Sheets which reflect the adoption of the new standard and 5% stock dividend are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

$

33,138

 

$

18

 

 

 

 

$

33,156

Prepaid expenses and other current assets

$

4,677

 

$

2,663

 

 

 

 

$

7,340

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

$

3,699

 

$

2,615

 

 

 

 

$

6,314

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Common Stock

$

218

 

 

 

 

$

11

 

$

229

Additional paid-in capital

$

143,835

 

 

 

 

$

8,046

 

$

151,881

Retained deficit

$

(2,021)

 

$

66

 

$

(8,057)

 

$

(10,012)

 

Select line items from the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss which reflect the adoption of the new standard and the 5% stock dividend are as follows (in thousands except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Operating revenues

$

30,469

 

$

1,171

 

 

 

 

$

31,640

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

31,508

 

$

1,290

 

 

 

 

$

32,798

Loss from operations

$

(15,385)

 

$

(119)

 

 

 

 

$

(15,504)

Net loss

$

(14,809)

 

$

(119)

 

 

 

 

$

(14,928)

Basic and diluted loss per share of common stock

$

(0.68)

 

$

 

$

0.02

 

$

(0.66)

Weighted average equivalent common shares

 

 

 

 

 

 

 

 

 

 

 

    outstanding and outstanding - assuming dilution

 

21,682,757

 

 

 

 

 

1,084,137

 

 

22,766,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

Stock Dividend Adjustments

 

As Adjusted

Operating revenues

$

72,396

 

$

1,610

 

 

 

 

$

74,006

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

71,045

 

$

1,727

 

 

 

 

$

72,772

Loss from operations

$

(27,526)

 

$

(117)

 

 

 

 

$

(27,643)

Net loss

$

(23,963)

 

$

(117)

 

 

 

 

$

(24,080)

Basic and diluted loss per share of common stock

$

(1.11)

 

$

 

$

0.05

 

$

(1.06)

Weighted average equivalent common shares

 

 

 

 

 

 

 

 

 

 

 

outstanding and outstanding - assuming dilution

 

21,671,212

 

 

 

 

 

1,083,560

 

 

22,754,772

 

Select line items from the Company’s Condensed Consolidated Statements of Cash Flows which reflect the adoption of the new standard are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

As Previously Reported

 

Topic 606 Adjustments

 

 

As Adjusted

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

$

(23,963)

 

$

(117)

 

$

(24,080)

Change in current assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

$

(2,912)

 

$

(59)

 

$

(2,971)

Increase in prepaid expenses and other current assets

$

(2,498)

 

$

1,484

 

$

(1,014)

Increase in accounts payable

$

1,477

 

$

243

 

$

1,720

Decrease in deferred revenue

$

5,161

 

$

(1,551)

 

$

3,610

Net cash used in operating activities

$

(1,876)

 

$

 

$

(1,876)