XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.3
SUPPLEMENTAL PURCHASE AGREEMENT TRANSACTION INFORMATION - Balance sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 24, 2023
Jan. 01, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jan. 01, 2022
Dec. 31, 2021
Current assets:                      
Cash and cash equivalents $ 13,891         $ 18,603          
Restricted cash 5,000         5,000          
Short-term investments 265         265          
Accounts receivable, net 5,953         7,972          
Employee retention credit receivable           3,035          
Prepaid expenses and other current assets 7,507         8,951          
Total current assets 32,616         43,826          
Property and equipment, net 16,451         20,468          
Right-of-use assets 3,466         4,010          
Intangibles, net 368         369          
Total assets 52,901         68,673          
Current liabilities:                      
Accounts payable 5,458         4,140          
Accrued liabilities:                      
Payroll costs and other taxes 718         2,001          
Other 1,064         1,280          
Deferred revenue 6,748       $ 7,380 7,380 $ 4,378     $ 1,344  
Current maturities of notes payable and finance leases 511         275          
Current maturities of operating lease liabilities 1,190         1,118          
Total current liabilities 15,689         16,194          
Long-term liabilities:                      
Notes payable and finance leases, net of current maturities 1,139         207          
Operating lease liabilities, net of current maturities 2,654         3,331          
Deferred tax liabilities, net 15         137          
Total long-term liabilities 3,808         3,675          
Stockholders' equity:                      
Common stock 308         238          
Additional paid-in capital 156,678         155,413          
Accumulated earnings (deficit) (121,534)         (112,469)          
Equity of Breckenridge prior to acquisition           7,695          
Accumulated other comprehensive income (loss), net (2,048)         (2,073)          
Total stockholders' equity 33,404 $ 28,940 $ 33,121     48,804 $ 51,053 $ 63,586 $ 69,594   $ 62,477
Total liabilities and stockholders' equity $ 52,901         68,673          
Breckenridge Geophysical, LLC                      
Current assets:                      
Accounts receivable, net       $ 67              
Prepaid expenses and other current assets       56              
Property and equipment, net       1,322              
Accrued liabilities:                      
Other       16              
Deferred revenue       $ 94              
Previously reported                      
Current assets:                      
Cash and cash equivalents           13,914          
Restricted cash           5,000          
Short-term investments           265          
Accounts receivable, net           6,945          
Employee retention credit receivable           3,035          
Prepaid expenses and other current assets           8,876          
Total current assets           38,035          
Property and equipment, net           18,127          
Right-of-use assets           4,010          
Intangibles, net           369          
Total assets           60,541          
Current liabilities:                      
Accounts payable           4,015          
Accrued liabilities:                      
Payroll costs and other taxes           1,973          
Other           1,178          
Deferred revenue           7,199          
Current maturities of notes payable and finance leases           275          
Current maturities of operating lease liabilities           1,118          
Total current liabilities           15,758          
Long-term liabilities:                      
Notes payable and finance leases, net of current maturities           207          
Operating lease liabilities, net of current maturities           3,331          
Deferred tax liabilities, net           136          
Total long-term liabilities           3,674          
Stockholders' equity:                      
Common stock           238          
Additional paid-in capital           155,413          
Accumulated earnings (deficit)           (112,469)          
Accumulated other comprehensive income (loss), net           (2,073)          
Total stockholders' equity           41,109          
Total liabilities and stockholders' equity           60,541          
Adjustment | Breckenridge Geophysical, LLC                      
Current assets:                      
Cash and cash equivalents           4,689          
Accounts receivable, net           1,027          
Prepaid expenses and other current assets           75          
Total current assets           5,791          
Property and equipment, net           2,341          
Total assets           8,132          
Current liabilities:                      
Accounts payable           125          
Accrued liabilities:                      
Payroll costs and other taxes           28          
Other           102          
Deferred revenue           181          
Total current liabilities           436          
Long-term liabilities:                      
Deferred tax liabilities, net           1          
Total long-term liabilities           1          
Stockholders' equity:                      
Equity of Breckenridge prior to acquisition           7,695          
Total stockholders' equity           7,695          
Total liabilities and stockholders' equity           $ 8,132