XML 75 R60.htm IDEA: XBRL DOCUMENT v3.24.1
Supplemental Purchase Agreement Transaction Information - Balance sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 24, 2023
Jan. 01, 2023
Dec. 31, 2022
Jan. 01, 2022
Dec. 31, 2021
Current assets:            
Cash and cash equivalents $ 10,772     $ 18,603    
Restricted cash 5,000     5,000    
Short-term investments 265     265    
Accounts receivable, net 12,735     7,972    
Employee retention credit receivable       3,035    
Prepaid expenses and other current assets 8,654     8,951    
Total current assets 37,426     43,826    
Property and equipment, net 16,508     20,468    
Right-of-use assets 3,208     4,010    
Intangibles, net 377     369    
Total assets 57,519     68,673    
Current liabilities:            
Accounts payable 3,883     4,140    
Accrued liabilities:            
Payroll costs and other taxes 3,415     2,001    
Other 709     1,280    
Deferred revenue 11,829   $ 7,400 7,380 $ 1,300  
Current maturities of notes payable and finance leases 1,380     275    
Current maturities of operating lease liabilities 1,202     1,118    
Total current liabilities 22,418     16,194    
Long-term liabilities:            
Notes payable and finance leases, net of current maturities 1,289     207    
Operating lease liabilities, net of current maturities 2,363     3,331    
Deferred tax liabilities, net 15     137    
Total long-term liabilities 3,667     3,675    
Stockholders' equity:            
Common stock 308     238    
Additional paid-in capital 156,678     155,413    
Accumulated earnings (deficit) (123,640)     (112,469)    
Equity of Breckenridge prior to acquisition       7,695    
Accumulated other comprehensive income (loss), net (1,912)     (2,073)    
Total stockholders' equity 31,434     48,804   $ 62,477
Total liabilities and stockholders' equity $ 57,519     68,673    
Breckenridge Geophysical, LLC            
Current assets:            
Accounts receivable, net   $ 67        
Prepaid expenses and other current assets   56        
Property and equipment, net   1,322        
Accrued liabilities:            
Other   16        
Deferred revenue   $ 94        
Previously reported            
Current assets:            
Cash and cash equivalents       13,914    
Restricted cash       5,000    
Short-term investments       265    
Accounts receivable, net       6,945    
Employee retention credit receivable       3,035    
Prepaid expenses and other current assets       8,876    
Total current assets       38,035    
Property and equipment, net       18,127    
Right-of-use assets       4,010    
Intangibles, net       369    
Total assets       60,541    
Current liabilities:            
Accounts payable       4,015    
Accrued liabilities:            
Payroll costs and other taxes       1,973    
Other       1,178    
Deferred revenue       7,199    
Current maturities of notes payable and finance leases       275    
Current maturities of operating lease liabilities       1,118    
Total current liabilities       15,758    
Long-term liabilities:            
Notes payable and finance leases, net of current maturities       207    
Operating lease liabilities, net of current maturities       3,331    
Deferred tax liabilities, net       136    
Total long-term liabilities       3,674    
Stockholders' equity:            
Common stock       238    
Additional paid-in capital       155,413    
Accumulated earnings (deficit)       (112,469)    
Accumulated other comprehensive income (loss), net       (2,073)    
Total stockholders' equity       41,109    
Total liabilities and stockholders' equity       60,541    
Adjustment | Breckenridge Geophysical, LLC            
Current assets:            
Cash and cash equivalents       4,689    
Accounts receivable, net       1,027    
Prepaid expenses and other current assets       75    
Total current assets       5,791    
Property and equipment, net       2,341    
Total assets       8,132    
Current liabilities:            
Accounts payable       125    
Accrued liabilities:            
Payroll costs and other taxes       28    
Other       102    
Deferred revenue       181    
Total current liabilities       436    
Long-term liabilities:            
Deferred tax liabilities, net       1    
Total long-term liabilities       1    
Stockholders' equity:            
Equity of Breckenridge prior to acquisition       7,695    
Total stockholders' equity       7,695    
Total liabilities and stockholders' equity       $ 8,132