XML 81 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental Purchase Agreement Transaction Information - Statement of operations (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 24, 2023
Dec. 31, 2024
Dec. 31, 2023
Operating revenues   $ 74,154 $ 96,846
Operating costs:      
Operating expenses   63,021 86,657
General and administrative   9,460 12,559
Depreciation and amortization   5,736 8,492
Total operating costs   78,703 109,916
Income from operations   (4,549) (13,070)
Other income (expense):      
Interest income   308 576
Interest expense   (159) (103)
Other income (expense), net   288 354
Loss before income tax   (4,112) (12,243)
Income tax benefit (expense)      
Current   (6) (25)
Income tax benefit (expense)   (7) 96
Net loss   $ (4,119) $ (12,147)
Breckenridge      
Operating revenues $ 782    
Operating costs:      
Operating expenses 806    
General and administrative 438    
Depreciation and amortization 505    
Total operating costs 1,749    
Income from operations (967)    
Other income (expense):      
Interest income 2    
Other income (expense), net (11)    
Loss before income tax (976)    
Income tax benefit (expense)      
Net loss $ (976)