XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.2
OPERATING SEGMENTS - Reconciliation of EBITDA to net (loss) income (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Reconciliation            
Net (loss) income $ (2,349) $ 992 $ (3,546) $ 5,846 $ (1,357) $ 2,300
Depreciation and amortization 1,174   1,406   2,445 2,995
Interest expense (income), net 23   (66)   95 (133)
Income tax (benefit) expense (7)   (131)   (4) 71
EBITDA (1,159)   (2,337)   1,179 5,233
United States            
Reconciliation            
Net (loss) income (1,297)   (2,434)   (5,843) (129)
Depreciation and amortization 981   1,162   2,058 2,467
Interest expense (income), net 20   (60)   83 (123)
Income tax (benefit) expense (7)   (131)   (4) 71
EBITDA (303)   (1,463)   (3,706) 2,286
Canada            
Reconciliation            
Net (loss) income (1,052)   (1,112)   4,486 2,429
Depreciation and amortization 193   244   387 528
Interest expense (income), net 3   (6)   12 (10)
EBITDA $ (856)   $ (874)   $ 4,885 $ 2,947