XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING SEGMENTS - Reconciliation of EBITDA to net income (loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Reconciliation                
Net (loss) income $ (1,153) $ (2,349) $ 992 $ (5,617) $ (3,546) $ 5,846 $ (2,510) $ (3,317)
Depreciation and amortization 1,349     1,388     3,794 4,383
Interest expense (income), net 12     (37)     107 (170)
Income tax expense (benefit) 10     (35)     6 36
EBITDA 218     (4,301)     1,397 932
United States                
Reconciliation                
Net (loss) income 60     (4,423)     (5,783) (4,552)
Depreciation and amortization 1,160     1,144     3,218 3,611
Interest expense (income), net 11     (34)     94 (157)
Income tax expense (benefit) 10     (35)     6 36
EBITDA 1,241     (3,348)     (2,465) (1,062)
Canada                
Reconciliation                
Net (loss) income (1,213)     (1,194)     3,273 1,235
Depreciation and amortization 189     244     576 772
Interest expense (income), net 1     (3)     13 (13)
EBITDA $ (1,023)     $ (953)     $ 3,862 $ 1,994