XML 21 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current Assets      
Cash and cash equivalents $ 540,101 $ 615,749 $ 326,714
Accounts receivable, net 701,701 84,365 756,095
Inventory 1,604,926 1,790,952 2,172,327
Total Current Assets 2,846,728 2,491,066  
Other Assets 4,406 3,000 0
Property and equipment, net 644,029 698,580 849,027
Intangible assets 3,052,650 3,167,945  
Operating lease right of use asset 454,469 499,758 196,299
Total Assets 7,002,282 6,860,349 7,484,742
Current Liabilities      
Accounts payable and accrued liabilities 197,188 113,443  
Sales tax payable 18,755 15,456 12,665
Current portion of operating lease payable 126,468 171,757 181,199
Deferred revenue 71,064 91,775 779,128
Intangible Assets   3,167,945 3,184,280
Total Current Liabilities 413,475 392,431 1,028,749
Non-current Liabilities      
Loan payable - related party 0 261,684  
PPP loans payable 0 317,328  
Operating lease payable 328,001 328,001  
Total Non-current Liabilities 328,001 907,013 1,169,373
Liabilities & Equity      
Total Liabilities 741,476 1,299,444 2,198,122
Stockholders' Equity      
Common stock par value $0.01: 100,000,000 shares authorized; 4,878,417 issued and outstanding as of March 31, 2022 and December 31, 2021 48,783 48,783 48,783
Additional Paid In Capital 5,242,832 5,242,832 5,242,832
Retained Earnings 969,191 269,290 (4,995)
Dividends Paid   (310,280)  
Total Stockholders' Equity 6,260,806 5,560,905 5,286,621
Net Income   584,394 10,641
Total Equity   5,560,905 5,286,620
Total Liabilities and Stockholders' Equity $ 7,002,282 $ 6,860,349 $ 7,484,742
Dividends Paid Per Share   $ 0.07 $ 0