XML 47 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
RESTATEMENT (Details) - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 699,901 $ 506,234 $ 584,394 $ 10,641
Adjustments to reconcile Net Income (Loss) to net cash used in operating activities:        
Depreciation     160,117 26,409
Accumulated Amortization     236,130 0
Net change right-of-use assets and liabilities (45,289) 0 (19,313) 28,755
Change in operating assets and liabilities:        
Accounts receivable (617,335) (135,292) (671,730) 756,095
Employee Cash Advances     (3,000) 0
Inventory 186,026 (131,475) (41,793) (690,069)
Finished Goods Inventory     19,535 (181,453)
Work in process Inventory     7,584 (19,241)
Sales Demo Inventory     396,050 (786,414)
Accounts payable 87,044 (42,692) (636,147) 50,476
Unearned product Revenues       779,128
Sales tax payable       12,665
Net cash used in Operating Activities 462,270 (200,783) 1,375,287 (1,525,198)
INVESTING ACTIVITIES        
Purchase of Machinery & Equipment     (2,750) (794,945)
Purchase of Vehicles     0 (9,989)
Purchase of Office & Computer Equipment     (2,995) (39,449)
Purchase of R&D Equipment     (6,920) (31,053)
Cash outlay for intangible assets (4,195) (2,995)    
Net Cash Used In Investing Activities (4,195) (5,745) (229,465) (4,059,716)
FINANCING ACTIVITIES        
Proceeds from Notes     (665,084) 926,768
Proceeds from PPP loans (317,328) 198,750 118,578 198,750
Dividents paid     (310,280)  
Proceeds from Sale of Common Stock       4,786,110
Net cash provided by Financing Activities (533,723) (18,281) (856,787) 5,911,628
Cash - Beginning of period 326,714 0 326,714 0
Cash - End of period 540,101 503,470 615,749 326,714
Cash Paid During the Year for:        
Income taxes     15,456 68
Interests 14,426 32,453 49,351 43,300
Notes Paid During the Year for:        
ICT Investments Loan:Note 2     (428,243) (689,937)
ICT Investments Loan:Notes 2     (236,841) (236,841)
Total Note     (665,084) (926,778)
Restated [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss)     584,394 10,641
Adjustments to reconcile Net Income (Loss) to net cash used in operating activities:        
Depreciation     160,117 26,409
Accumulated Amortization     236,130 0
Net change right-of-use assets and liabilities     (19,313) 28,755
Change in operating assets and liabilities:        
Accounts receivable     671,730 (756,095)
Employee Cash Advances     (3,000) 0
Inventory     41,793 690,069
Finished Goods Inventory     19,535 (181,453)
Work in process Inventory     7,584 (19,241)
Sales Demo Inventory     396,050 (786,414)
Accounts payable     (636,147) 50,476
Unearned product Revenues       779,128
Sales tax payable       12,665
Net cash used in Operating Activities     1,375,287 (1,525,198)
INVESTING ACTIVITIES        
Purchase of Machinery & Equipment     (2,750) (794,945)
Purchase of Vehicles     0 (9,989)
Purchase of Office & Computer Equipment     (2,995) (39,449)
Purchase of R&D Equipment     (6,920) (31,053)
Cash outlay for intangible assets     (216,800) (3,184,280)
Net Cash Used In Investing Activities     (229,465) (4,059,716)
FINANCING ACTIVITIES        
Proceeds from Notes     (665,084) 926,768
Proceeds from PPP loans     118,578 198,750
Dividents paid     (310,280) 0
Proceeds from Sale of Common Stock       4,786,110
Net cash provided by Financing Activities     (856,787) 5,911,628
Net cash increase for period     289,035 326,714
Cash - Beginning of period $ 326,714 $ 0 326,714 0
Cash - End of period     615,749 326,714
Cash Paid During the Year for:        
Income taxes     15,456 68
Interests     49,351 43,300
Notes Paid During the Year for:        
ICT Investments Loan:Note 2     (428,243) (689,937)
ICT Investments Loan:Notes 2     (236,841) (236,841)
Total Note     $ (665,084) $ (926,778)