XML 23 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
STATEMENTS OF OPERATIONS (UNAUDITED)        
Net Sales $ 2,565,726 $ 1,890,517 $ 4,190,709 $ 2,154,777
Cost of Goods Sold 709,231 515,792 1,542,657 949,782
Gross Profit 1,856,496 1,374,725 2,648,051 1,204,995
Expense        
Depreciation and Amortization 174,041 79,859 236,130 0
G&A Expense 330,927 159,329 $ 356,580 227,420
Net Sales (% Of Change)     94.00%  
Interest Expense 14,426 32,453 $ 49,351 0
Payroll Expense 553,655 510,517 1,095,524 767,879
Rent Expense 90,578 86,265 173,968 172,646
Other 7,031 0    
Tax 0 68 $ 68 0
Cost Of Goods Sold (% Of Change)     62.00%  
Gross Profit (% Of Change)     120.00%  
Depreciation Expense     $ 160,117 26,409
Depreciation (% Of Change)     506.00%  
Bad Debt Expense     $ 14,601 0
G&a Expense (% Of Change)     57.00%  
Payroll Expnese (% Of Change)     43.00%  
Rent Expense (% Of Change)     1.00%  
Total Expense (% Of Change)     75.00%  
Total Expense 1,156,595 868,491 $ 2,086,339 1,194,354
Other Gain     22,682 0
Net Income $ 699,901 $ 506,324 $ 584,394 $ 10,641
Net Income Per Share $ 0.14 $ 0.10 $ 0.12 $ 0.00
Weighted average shares, are reflective of 1/6 reverse stock split 4,878,417 4,878,417 4,878,417 4,434,869