XML 19 R4.htm IDEA: XBRL DOCUMENT v3.23.1
STATEMENTS OF PROFIT AND LOSS - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
STATEMENTS OF PROFIT AND LOSS    
Net Sales $ 4,954,689 $ 4,190,709
Cost of Sales 2,087,703 2,059,298
Gross Profit 2,866,987 2,131,411
Operating Expenses:    
Sales & Marketing 1,677,975 410,693
General & Administrative 1,823,643 713,339
Depreciation & Amortization 345,291 396,247
Total Operating Expenses 3,846,909 1,520,279
Operating Income (Loss) (979,922) 611,132
Other Income (Expenses):    
Interest Expense (24,426) (49,351)
Other Income 6,887 22,682
Total Other Income (Expense) (17,539) (26,669)
Income (Loss) Before Tax (997,461) 584,462
Tax Provision 0 68
Net Income (Loss) $ (997,461) $ 584,394
Income (Loss) per Share:    
Basic $ (0.18) $ 0.12
Fully Diluted $ (0.18) $ 0.12
Weighted Average Shares Outstanding (December 31, 2021 is reflective of a 1/6 reverse stock split):    
Basic 5,628,419 4,878,419
Fully Diluted 5,638,836 4,878,419