XML 35 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of inventory
Inventory

 

Dec 31, 23

 

 

Dec 31, 22

 

Equipment Parts Inventory

 

$862,941

 

 

$759,930

 

Finished Goods Inventory

 

 

1,033,104

 

 

 

254,656

 

Sales Demo Inventory

 

 

162,958

 

 

 

0

 

Work in process Inventory

 

 

243,029

 

 

 

31,434

 

Inventory Reserve

 

$(24,216)

 

$

 

Total Inventory

 

$2,277,816

 

 

$1,046,020

 

Estimated useful lives for significant property and equipment

Category

 

Economic

Useful Life

Office furniture and fixtures

 

3-5 years

Machinery and equipment   

 

5-7 years

Intangible Assets

 

15 years

Schedule of fixed assets

 

 

31-Dec

 

Fixed Assets

 

2023

 

 

2022

 

Accumulated Depreciation

 

$(729,956)

 

$(483,800)

Machinery & Equipment

 

 

796,783

 

 

 

797,695

 

Office Furniture & Computer Equipment

 

 

77,487

 

 

 

80,909

 

Vehicles

 

 

90,959

 

 

 

9,989

 

R&D Equipment

 

 

37,973

 

 

 

37,973

 

Leasehold improvments

 

 

31,775

 

 

 

-

 

Demostration equipment

 

$647,790

 

 

$647,790

 

Total Fixed Assets

 

$952,811

 

 

$1,090,556

 

Schedule of intangible assets

 

 

December 31st

 

Intangible Assets

 

2023

 

 

2022

 

Accumulated Amortization

 

$(725,228)

 

$(469,229)
Customer Relationships

 

 

211,000

 

 

 

211,000

 

Equipment Design Documentation

 

 

2,675,000

 

 

 

2,675,000

 

Operational Software & Website

 

 

339,539

 

 

 

305,470

 

Trademarks

 

 

216,800

 

 

 

216,800

 

License & Patents

 

$1,562,875

 

 

$-

 

Total Intangible Assets

 

$4,279,986

 

 

$2,939,041

 

Schedule of income taxes

 

 

2023

 

 

2022

 

 

 

$

 

 

$

 

Expected income tax (expense) recovery from net (income) loss

 

 

790,846

 

 

 

439,754

 

Tax effect of expenses not deductible for income tax:

 

 

 

 

 

 

 

 

Annual effect of book/tax differences

 

 

3,765,932

 

 

 

2,094,064

 

Change in the valuation allowance

 

 

(4,586,841)

 

 

(2,533,818)