XML 38 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ORGANIZATION AND DESCRIPTION OF BUSINESS (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets      
Cash and cash equivalent $ 6,201,137 $ 12,181,799  
Inventory 2,277,816 1,046,020  
Other Assets 39,190 72,527  
Total current assets 9,334,507 13,721,708  
PP&E 952,811 1,090,556  
Intangible Assets Net 4,279,986 2,939,041  
Operating Lease Right of Use Asset 597,143 832,072  
Total assets 15,164,447 18,583,377  
Accounts payable 223,040 190,387  
Current Portion of Operating Lease 434,152 344,510  
Total current liabilities 1,519,964 964,326  
Lease Liability less current 162,991 487,562  
Total Long Term liabilities 162,991 487,562  
Total Liabilitiy 1,682,955 1,451,888  
Preferred Stock 0 0  
Common Stock 92,533 78,783  
Additional paid-in capital 19,097,445 18,140,520  
Retained Earnings (5,683,246) (1,917,315)  
Total stockholders' equity 13,481,492 17,131,489 $ 5,468,365
Total liabilities and stockholders' equity 15,164,447 $ 18,583,376  
As Filed      
Assets      
Cash and cash equivalent 12,182,000,000    
Accounts receivable, net 1,347,000,000    
Prepaid expenses and other current assets 0    
Inventory 1,693,000,000    
Other Assets 72,000,000    
Total current assets 15,294,000,000    
PP&E 1,091,000,000    
Intangible Assets Net 2,939,000,000    
Operating Lease Right of Use Asset 832,000,000    
Total assets 20,156,000,000    
Accounts payable 190,000,000    
Deferred revenue 0    
Current Portion of Operating Lease 345,000,000    
Accrued expenses 351,000,000    
Total current liabilities 886,000,000    
Lease Liability less current 488,000,000    
Total Long Term liabilities 488,000,000    
Total Liabilitiy 1,374,000,000    
Preferred Stock 0    
Common Stock 78,000,000    
Shares to be issued 829,000,000    
Additional paid-in capital 18,141,000,000    
Retained Earnings (720,000,000)    
Total stockholders' equity 18,328,000,000    
Total liabilities and stockholders' equity 19,702,000,000    
Restatement adjustment      
Assets      
Cash and cash equivalent 0    
Accounts receivable, net 926,000,000    
Prepaid expenses and other current assets 0    
Inventory 647,000,000    
Other Assets 0    
Total current assets 1,575,000,000    
PP&E 0    
Intangible Assets Net 0    
Operating Lease Right of Use Asset 0    
Total assets 1,575,000,000    
Accounts payable 0    
Deferred revenue 0    
Current Portion of Operating Lease 0    
Accrued expenses 78,000,000    
Total current liabilities 78,000,000    
Lease Liability less current 0    
Total Long Term liabilities 0    
Total Liabilitiy 78,000,000    
Preferred Stock 0    
Common Stock 0    
Shares to be issued 0    
Additional paid-in capital 0    
Retained Earnings (1,197,000,000)    
Total stockholders' equity (360,000,000)    
Total liabilities and stockholders' equity 282,000,000    
As Restated      
Assets      
Cash and cash equivalent 12,182,000,000    
Accounts receivable, net 421,000,000    
Prepaid expenses and other current assets 0    
Inventory 1,046,000,000    
Other Assets 72,000,000    
Total current assets 13,721,000,000    
PP&E 1,091,000,000    
Intangible Assets Net 2,939,000,000    
Operating Lease Right of Use Asset 832,000,000    
Total assets 18,583,000,000    
Accounts payable 190,000,000    
Deferred revenue 0    
Current Portion of Operating Lease 345,000,000    
Accrued expenses 429,000,000    
Total current liabilities 964,000,000    
Lease Liability less current 488,000,000    
Total Long Term liabilities 488,000,000    
Total Liabilitiy 1,452,000,000    
Preferred Stock 0    
Common Stock 78,000,000    
Shares to be issued 829,000,000    
Additional paid-in capital 18,141,000,000    
Retained Earnings (1,917,000,000)    
Total stockholders' equity 17,131,000,000    
Total liabilities and stockholders' equity $ 18,583,000,000