XML 39 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ORGANIZATION AND DESCRIPTION OF BUSINESS (Details 1) - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Net Sales $ 3,939,474 $ 3,894,901
Cost of Sales 1,489,458 1,954,328
Gross Profit 2,450,016 1,947,742
Sales & Marketing 1,996,363 1,677,976
General & Administrative 1,902,760 894,521
Depreciation & Amortization 523,380 437,832
Payroll Expenses 220,298 18,397
Operating Income (Loss) (3,795,995) (2,069,638)
Interest Expense 0 24,426
Net Income (Loss) (3,765,932) (2,094,064)
Other income 0 $ 7,169
As Filed    
Net Sales 4,955,000,000  
Cost of Sales 2,088,000,000  
Gross Profit 2,867,000,000  
Sales & Marketing 1,678,000,000  
General & Administrative 1,823,000,000  
Depreciation & Amortization 345,000,000  
Payroll Expenses 811,000,000  
Total other Income Expense 4,775,000,000  
Operating Income (Loss) (1,908,000,000)  
Interest Expense 25,000,000  
Income (Loss) Before Tax (1,933,000,000)  
Onter income 7,000,000  
Net Income (Loss) $ (1,926,000,000)  
Basic $ (0.18)  
Diluted $ (0.18)  
Restatement adjustment    
Net Sales $ (1,061,000,000)  
Cost of Sales 134,000,000  
Gross Profit (920,000,000)  
Sales & Marketing 0  
General & Administrative 929,000,000  
Depreciation & Amortization 94,000,000  
Payroll Expenses 78,000,000  
Total other Income Expense (757,000,000)  
Operating Income (Loss) (163,000,000)  
Interest Expense 0  
Income (Loss) Before Tax (163,000,000)  
Onter income (7,000,000)  
Net Income (Loss) $ (170,000,000)  
Basic $ (0.17)  
Diluted $ (0.09)  
Other income $ 7,000,000  
As Restated    
Net Sales 3,894,000,000  
Cost of Sales 1,954,000,000  
Gross Profit 1,947,000,000  
Sales & Marketing 1,678,000,000  
General & Administrative 894,000,000  
Depreciation & Amortization 438,000,000  
Payroll Expenses 889,000,000  
Total other Income Expense 4,017,000,000  
Operating Income (Loss) (2,070,000,000)  
Interest Expense 25,000,000  
Income (Loss) Before Tax (2,095,000,000)  
Onter income 0  
Net Income (Loss) $ (2,095,000,000)  
Basic $ (0.37)  
Diluted $ (0.37)  
Other income $ 7,000,000