XML 45 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash $ 6,201,137 $ 12,181,799
Cash at bank 5,951,137  
FDIC insurability 250,000 $ 11,931,799
Flexible CD account $ 6,000,000  
Dluted $ 0.45 $ 0.37
Estimated useful life 15 years  
Depreciation $ 267,381 $ 204,733
Annual interest 6.50%  
Accounts Receivable, Net $ 816,364 421,362
Accounts payable 223,040 190,387
Capital assets 952,811 1,090,556
Sales tax liability 106 0
Deferred revenue 701,234 0
Allowance/provision for collectible accounts 216,083 18,397
Inventory obsolescence 24,216 101,698
Intangible property 4,279,986 2,939,041
Amortization expense $ 255,999 $ 233,099
Warrants for shares available to potentially issued 180,000 25,000
Allowance estimated credit losses $ 216,083 $ 18,397
2 customer    
Concentration risk 90.00% 21.00%
3 customer    
Concentration risk 66.00%  
Sales Revenue    
Concentration risk 10.00%  
Sales Revenue | One customer    
Concentration risk   10.00%