XML 24 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Statements of Operations    
Net Sales $ 3,939,474 $ 3,894,901
Cost of Sales 1,489,458 1,954,328
Other Income 0 7,169
Gross Profit 2,450,016 1,947,742
Operating Expenses:    
Sales & Marketing 1,996,363 1,677,976
General & Administrative 1,902,760 894,521
Depreciation & Amortization 523,380 437,832
Payroll Expenses 1,400,951 887,852
Other Expense 220,298 18,397
Research and Development Cost 202,259 100,802
Total Operating Expenses 6,246,011 4,017,380
Operating Income (Loss) (3,795,995) (2,069,638)
Other Income:    
Other Income 30,063 0
Other Expense:    
Interest Expense 0 (24,426)
Income (Loss) Before Tax (3,765,932) (2,094,064)
Tax Provision 0 0
Net Income (Loss) $ (3,765,932) $ (2,094,064)
Income (Loss) per Share:    
Basic $ (0.45) $ (0.37)
Fully Diluted $ (0.45) $ (0.37)
Weighted average shares outstanding 8,934,035 5,687,049