XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Statements of Stockholders Equity (Deficit) - USD ($)
Total
Preferred Stock
Common Stock
Shares to be issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock
Balance, shares at Dec. 31, 2021     4,878,419        
Balance, amount at Dec. 31, 2021 $ 5,468,365 $ 0 $ 48,783   $ 5,242,832 $ 176,750  
Net profit (2,094,064)         (2,094,064)  
IPO, shares     3,000,000        
IPO, amount 12,927,688   $ 30,000   12,897,688    
Stock Issued for services, shares       350,000      
Stock Issued for services, amount 829,500     $ 829,500      
Balance, amount at Dec. 31, 2022 $ 17,131,489   $ 78,783 $ 829,500 18,140,520 (1,917,314)  
Balance, shares at Dec. 31, 2022 829,500   7,878,419 350,000      
Net profit $ (3,765,932)         (3,765,932)  
Stock Issued for services, shares     350,000 350,000      
Stock Issued for services, amount     $ 3,500 $ 829,500 826,000   $ 25,240
Distributions to affiliate (1,214,325)       (1,214,325)    
Stock issued for compensation 145,500   $ 250   145,250    
Stock Issued for License Agreement, shares     1,000,000        
Stock Issued for License Agreement, amount 1,210,000   $ 10,000   1,200,000    
Stock issued for compensation, shares     25,000        
Balance, amount at Dec. 31, 2023 $ 13,481,492   $ 92,533 $ 0 $ 19,097,445 $ (5,683,246) $ (25,240)
Balance, shares at Dec. 31, 2023     9,253,419